Closing prices at the end of each trading day, from 1 Feb 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.2 | 0.1 | 22.9 | 8.8 | 31.3 | 3.9 | 1.6 | 11.5 | 19.4 |
| Growth | −25.9% | +17,655.0% | −61.7% | +256.5% | −87.6% | −60.0% | +642.5% | +68.0% | ||
| Operating income | −20.8 | −31.6 | −33.5 | −26.0 | −30.2 | 3.0 | −16.2 | −29.3 | −12.0 | −7.5 |
| Net income | −20.8 | −31.6 | −32.2 | −24.6 | −29.3 | 3.2 | −14.9 | −27.2 | −10.6 | −6.1 |
| Growth | −563.3% | |||||||||
| EPS, diluted | n/a | n/a | n/a | −1.26 | −1.30 | 0.14 | −0.65 | −10.01 | −3.79 | −2.19 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −18,179.9% | −25,985.3% | −113.3% | −344.7% | 9.5% | −418.3% | −1,885.8% | −104.1% | −38.9% |
| Net margin | n/a | −18,142.5% | −24,963.6% | −107.4% | −333.9% | 10.3% | −384.3% | −1,752.8% | −91.7% | −31.6% |
| Free cash flow margin | n/a | −14,950.6% | −19,007.0% | −100.8% | −292.9% | −25.1% | −248.6% | −1,149.5% | −120.4% | 1.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.5 | −24.1 | −23.5 | −22.5 | −25.2 | −7.7 | −9.5 | −17.7 | −13.9 | 0.3 |
| Capital expenditure | −0.4 | −1.9 | −1.1 | −0.6 | −0.4 | −0.1 | −0.2 | −0.1 | −0.0 | −0.0 |
| Free cash flow | −18.9 | −26.0 | −24.5 | −23.1 | −25.7 | −7.8 | −9.7 | −17.9 | −13.9 | 0.3 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.0 | 5.0 | 5.3 | 9.4 | 7.1 | 20.1 | 12.4 | 7.5 | 19.5 | 11.0 |
| Shareholders’ equity | −31.3 | −52.7 | 63.9 | 52.5 | 50.8 | 55.6 | 42.2 | 38.6 | 28.9 | 22.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | −18,179.9% | −25,985.3% | −113.3% | −344.7% | 9.5% | −418.3% | −1,885.8% | −104.1% | −38.9% | |
| n/a | −18,142.5% | −24,963.6% | −107.3% | −333.9% | 10.3% | n/a | n/a | n/a | n/a | |
| n/a | −18,142.5% | −24,963.6% | −107.4% | −333.9% | 10.3% | −384.3% | −1,752.8% | −91.7% | −31.6% | |
| n/a | −14,950.6% | −19,007.0% | −100.8% | −292.9% | −25.1% | −248.6% | −1,149.5% | −120.4% | 1.4% | |
| Spending | ||||||||||
| n/a | 14,830.5% | 21,818.6% | 177.2% | 318.2% | 65.2% | 326.6% | 1,514.9% | 154.3% | 117.6% | |
| n/a | 3,449.4% | 4,266.7% | 36.1% | 126.5% | 27.0% | 191.7% | 474.5% | 49.8% | 21.5% | |
| n/a | 1,106.3% | 815.5% | 2.6% | 5.1% | 0.5% | 4.4% | 8.6% | 0.0% | 0.2% | |
| n/a | n/a | n/a | n/a | n/a | 0.0% | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| n/a | n/a | −50.4% | −46.9% | −57.6% | 5.8% | −35.4% | −70.5% | −36.7% | −26.9% | |
| −189.1% | −206.1% | −46.2% | −40.1% | −49.5% | 4.7% | −32.0% | −60.1% | −29.5% | −20.5% | |
| Balance and payout | ||||||||||
| 385.3% | 444.1% | 8.3% | 14.4% | 14.0% | 19.6% | 9.5% | 14.7% | 19.5% | 23.8% | |