Closing prices at the end of each trading day, from 22 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −9.3 | −25.3 | −38.4 | −45.3 | −45.4 | n/a |
| Net income | −9.5 | −25.4 | −38.1 | −42.0 | 147.4 | n/a |
| Growth | ||||||
| EPS, diluted | −0.11 | −0.21 | −0.25 | −0.25 | 0.82 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Capital expenditure | n/a | n/a | n/a | n/a | −0.8 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 4.1 | 28.0 | 129.1 | 59.6 | 52.9 | n/a |
| Total debt | 5.0 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | −0.8 | 28.0 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 45.6 | 71.5 | 176.5 | 159.4 | 339.8 | n/a |
| Debt to equity | 0.11 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 4.1 | 28.0 | 129.1 | 59.6 | 52.9 | n/a | |
| n/a | 12.3 | 1.0 | 2.8 | 2.1 | n/a | |
| 57.8 | 74.1 | 183.6 | 173.5 | 393.0 | n/a | |
| Growth | +28.2% | +147.9% | −5.5% | +126.5% | ||
| Liabilities | ||||||
| 5.0 | 0.0 | n/a | n/a | n/a | n/a | |
| calc | 5.0 | 0.0 | n/a | n/a | n/a | n/a |
| 12.2 | 2.5 | 7.1 | 14.1 | 53.2 | n/a | |
| Equity | ||||||
| −43.2 | −68.6 | −106.7 | −148.7 | −1.3 | n/a | |
| 45.6 | 71.5 | 176.5 | 159.4 | 339.8 | n/a | |
| Growth | +56.9% | +146.7% | −9.7% | +113.2% | ||
| Per share and net cash | ||||||
| calc | −0.8 | 28.0 | n/a | n/a | n/a | n/a |
| n/a | 141.2 | 166.4 | 172.8 | 183.9 | 239.7 | |
| calc | n/a | 0.51 | 1.06 | 0.92 | 1.85 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.