Closing prices at the end of each trading day, from 21 May 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233.7 | 337.5 | 529.3 | 930.0 | 764.0 | 1,002.8 | 1,321.8 | 1,526.6 | 1,618.5 |
| Growth | +44.4% | +56.9% | +75.7% | −17.8% | +31.3% | +31.8% | +15.5% | +6.0% | |
| Operating income | 43.2 | 96.3 | 130.2 | 192.2 | −346.0 | 11.6 | 64.6 | 68.5 | 73.9 |
| Net income | 34.9 | 72.6 | 79.5 | 124.9 | −297.5 | −58.5 | −34.1 | 47.6 | 62.2 |
| Growth | +108.0% | +9.5% | +57.1% | −338.3% | +30.7% | ||||
| EPS, diluted | 0.23 | 0.55 | −0.18 | 0.75 | −1.81 | −0.35 | −0.20 | 0.01 | −0.06 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 18.5% | 28.5% | 24.6% | 20.7% | −45.3% | 1.2% | 4.9% | 4.5% | 4.6% |
| Net margin | 14.9% | 21.5% | 15.0% | 13.4% | −38.9% | −5.8% | −2.6% | 3.1% | 3.8% |
| Free cash flow margin | −4.4% | −1.1% | −13.5% | −14.0% | −47.5% | −2.1% | 0.9% | −0.9% | 1.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.8 | 0.1 | −61.8 | −115.4 | −338.3 | −19.4 | 15.2 | −11.7 | 31.9 |
| Capital expenditure | −5.4 | −3.9 | −9.4 | −14.9 | −24.8 | −1.4 | −3.4 | −2.2 | −4.3 |
| Free cash flow | −10.2 | −3.8 | −71.2 | −130.3 | −363.1 | −20.8 | 11.9 | −13.9 | 27.6 |
| Growth | −216.9% | ||||||||
| Buybacks | −0.4 | −0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −1.9 | −2.0 | −275.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.0 | 0.6 | 321.1 | 286.5 | 141.0 | 83.2 | 42.7 | 32.4 | 16.0 |
| Total debt | n/a | 11.0 | 311.8 | 461.4 | 705.6 | 698.5 | 683.3 | 385.1 | 370.2 |
| Net cash (debt) | n/a | −10.5 | 9.3 | −174.9 | −564.6 | −615.4 | −640.6 | −352.7 | −354.1 |
| Shareholders’ equity | 187.1 | 262.5 | 544.0 | 667.0 | 391.1 | 347.0 | 316.8 | 351.1 | 351.8 |
| Debt to equity | n/a | 0.04 | 0.57 | 0.69 | 1.80 | 2.01 | 2.16 | 1.10 | 1.05 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 18.5% | 28.5% | 24.6% | 20.7% | −45.3% | 1.2% | 4.9% | 4.5% | 4.6% | |
| 17.8% | 28.0% | 19.6% | 17.0% | −51.0% | −6.9% | −2.2% | 3.2% | 4.7% | |
| 14.9% | 21.5% | 15.0% | 13.4% | −38.9% | −5.8% | −2.6% | 3.1% | 3.8% | |
| −4.4% | −1.1% | −13.5% | −14.0% | −47.5% | −2.1% | 0.9% | −0.9% | 1.7% | |
| Spending | |||||||||
| 6.5% | 5.4% | 6.7% | 6.8% | 13.2% | 13.6% | 10.7% | 10.8% | 9.2% | |
| 2.3% | 1.2% | 1.8% | 1.6% | 3.2% | 0.1% | 0.3% | 0.1% | 0.3% | |
| 15.9% | 23.3% | 23.6% | 21.0% | n/a | n/a | n/a | 1.9% | 18.5% | |
| Returns | |||||||||
| 18.6% | 27.7% | 14.6% | 18.7% | −76.1% | −16.9% | −10.8% | 13.5% | 17.7% | |
| n/a | 17.8% | 7.4% | 8.8% | −23.1% | −4.8% | −2.9% | 3.8% | 4.8% | |
| Balance and payout | |||||||||
| n/a | 0.04 | 0.57 | 0.69 | 1.80 | 2.01 | 2.16 | 1.10 | 1.05 | |
| n/a | 35.3% | 49.2% | 53.2% | 69.7% | 71.5% | 73.5% | 53.9% | 49.5% | |
| 5.4% | 2.7% | 346.0% | 0.0% | n/a | n/a | n/a | n/a | n/a | |