Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 15.6 | 20.9 | 28.9 | 27.5 | 47.2 | 47.2 | 39.2 | 50.2 | 58.6 | 71.8 |
| Growth | +34.6% | +38.1% | −4.7% | +71.3% | −0.0% | −16.8% | +27.9% | +16.7% | +22.6% | |
| EPS, diluted | 2.07 | 2.39 | 3.14 | 2.99 | 5.22 | 5.21 | 3.85 | 4.42 | 5.18 | 6.43 |
| Growth | +15.5% | +31.4% | −4.8% | +74.6% | −0.2% | −26.1% | +14.8% | +17.2% | +24.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 25.6 | 30.6 | 38.6 | 40.3 | 51.8 | 67.3 | 62.0 | 70.3 | 81.6 | 80.5 |
| Capital expenditure | −3.0 | −2.1 | −7.7 | −4.3 | −2.9 | −4.6 | −6.0 | −9.0 | −6.3 | −4.0 |
| Free cash flow | 22.6 | 28.5 | 30.9 | 36.0 | 48.9 | 62.7 | 56.0 | 61.2 | 75.3 | 76.6 |
| Growth | +26.2% | +8.4% | +16.5% | +35.9% | +28.3% | −10.7% | +9.4% | +23.0% | +1.7% | |
| Dividends paid | n/a | −3.8 | −4.8 | −5.5 | −5.6 | −7.2 | −8.6 | −9.5 | −10.4 | −11.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 30.8 | 26.3 | 35.4 | 54.2 | 123.6 | 86.8 | 54.0 | 60.9 | 192.9 | 91.0 |
| Shareholders’ equity | 173.1 | 200.7 | 238.4 | 258.3 | 283.4 | 320.8 | 446.1 | 488.7 | 544.7 | 590.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 30.8 | 26.3 | 35.4 | 54.2 | 123.6 | 86.8 | 54.0 | 60.9 | 192.9 | 91.0 | |
| 54.2 | 54.8 | 62.7 | 65.1 | 64.1 | 71.3 | 92.4 | 96.0 | 96.0 | 93.2 | |
| 8.6 | 13.1 | 14.1 | 14.1 | 14.1 | 27.3 | 50.8 | 50.7 | 50.7 | 50.7 | |
| 1,707.7 | 1,886.1 | 2,214.4 | 2,542.2 | 2,700.5 | 3,214.8 | 4,360.2 | 4,604.3 | 5,019.6 | 5,236.4 | |
| Growth | +10.4% | +17.4% | +14.8% | +6.2% | +19.0% | +35.6% | +5.6% | +9.0% | +4.3% | |
| Liabilities | ||||||||||
| 1,534.6 | 1,685.4 | n/a | 2,283.8 | 2,417.1 | 2,894.0 | 3,914.2 | 4,115.6 | 4,474.9 | 4,645.7 | |
| Equity | ||||||||||
| 173.1 | 200.7 | 238.4 | 258.3 | 283.4 | 320.8 | 446.1 | 488.7 | 544.7 | 590.7 | |
| Growth | +16.0% | +18.8% | +8.4% | +9.7% | +13.2% | +39.1% | +9.6% | +11.4% | +8.4% | |
| Per share and net cash | ||||||||||
| 8.6 | 9.0 | 9.2 | 9.1 | 8.9 | 9.2 | 11.3 | 11.3 | 11.3 | 11.0 | |
| calc | 20.15 | 22.31 | 25.91 | 28.31 | 31.86 | 34.76 | 39.35 | 43.34 | 48.24 | 53.63 |
Lines marked calc are worked out here from filed figures; point at one for how.