Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.48 | 3.36 | 3.50 | 3.34 | 3.56 | 5.20 | 7.12 | 14.99 | 21.97 | 39.06 |
| Growth | +35.2% | +4.2% | −4.6% | +6.5% | +46.1% | +37.1% | +110.4% | +46.6% | +77.8% | |
| Operating income | 0.09 | 0.09 | 0.10 | 0.09 | 0.12 | 0.34 | 0.76 | 1.21 | 1.25 | 2.77 |
| Net income | 0.07 | 0.05 | 0.07 | 0.08 | 0.11 | 0.29 | 0.64 | 1.15 | 1.05 | 2.23 |
| Growth | −30.9% | +55.8% | +17.2% | +32.7% | +154.9% | +124.4% | +80.1% | −9.0% | +112.7% | |
| EPS, diluted | 1.29 | 0.89 | 1.39 | 1.60 | 2.09 | 0.53 | 1.14 | 1.92 | 1.68 | 3.26 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.1% | 12.8% | 14.2% | 15.8% | 15.0% | 15.4% | 18.0% | 13.8% | 11.1% | 10.8% |
| Operating margin | 3.8% | 2.8% | 2.8% | 2.6% | 3.5% | 6.5% | 10.7% | 8.1% | 5.7% | 7.1% |
| Net margin | 2.7% | 1.4% | 2.1% | 2.5% | 3.1% | 5.5% | 9.0% | 7.7% | 4.8% | 5.7% |
| Free cash flow margin | −5.1% | 1.8% | 6.8% | −2.2% | 1.8% | −9.4% | 8.8% | −17.4% | 7.0% | −17.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.10 | 0.08 | 0.26 | −0.03 | 0.12 | −0.44 | 0.66 | −2.49 | 1.66 | −6.81 |
| Capital expenditure | −0.03 | −0.02 | −0.02 | −0.04 | −0.06 | −0.05 | −0.04 | −0.12 | −0.13 | −0.16 |
| Free cash flow | −0.13 | 0.06 | 0.24 | −0.07 | 0.06 | −0.49 | 0.63 | −2.61 | 1.53 | −6.97 |
| Growth | +299.3% | −131.4% | −848.4% | −516.4% | −555.0% | |||||
| Buybacks | −0.02 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.11 | 0.12 | 0.25 | 0.21 | 0.23 | 0.27 | 0.44 | 1.67 | 5.17 | 7.52 |
| Total debt | 0.00 | n/a | 0.00 | 0.01 | 0.03 | 0.15 | 0.12 | n/a | n/a | n/a |
| Net cash (debt) | 0.11 | n/a | 0.25 | 0.20 | 0.20 | 0.12 | 0.32 | n/a | n/a | n/a |
| Shareholders’ equity | 0.77 | 0.84 | 0.94 | 1.07 | 1.10 | 1.43 | 1.97 | 5.42 | 6.30 | 14.48 |
| Debt to equity | 0.00 | n/a | 0.00 | 0.01 | 0.03 | 0.10 | 0.06 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 14.1% | 12.8% | 14.2% | 15.8% | 15.0% | 15.4% | 18.0% | 13.8% | 11.1% | 10.8% | |
| 3.8% | 2.8% | 2.8% | 2.6% | 3.5% | 6.5% | 10.7% | 8.1% | 5.7% | 7.1% | |
| 3.7% | 2.6% | 2.6% | 2.5% | 3.3% | 6.5% | 10.6% | 8.1% | 5.5% | 7.1% | |
| 2.7% | 1.4% | 2.1% | 2.5% | 3.1% | 5.5% | 9.0% | 7.7% | 4.8% | 5.7% | |
| −5.1% | 1.8% | 6.8% | −2.2% | 1.8% | −9.4% | 8.8% | −17.4% | 7.0% | −17.8% | |
| Spending | ||||||||||
| 5.8% | 4.9% | 5.1% | 6.6% | 6.3% | 5.2% | 4.3% | 3.1% | 2.9% | 2.0% | |
| 1.8% | 2.9% | 4.0% | 4.0% | 2.8% | 2.0% | 1.4% | 1.3% | 1.2% | 0.9% | |
| 1.2% | 0.7% | 0.7% | 1.3% | 1.6% | 0.9% | 0.5% | 0.8% | 0.6% | 0.4% | |
| 26.7% | 43.6% | 16.6% | 3.4% | 5.8% | 15.7% | 14.7% | 5.2% | 12.9% | 19.9% | |
| Returns | ||||||||||
| 8.6% | 5.5% | 7.6% | 7.9% | 10.2% | 20.0% | 32.5% | 21.3% | 16.6% | 15.4% | |
| 4.4% | 2.6% | 4.3% | 4.4% | 5.0% | 8.9% | 17.4% | 11.7% | 7.5% | 7.4% | |
| Balance and payout | ||||||||||
| 0.00 | n/a | 0.00 | 0.01 | 0.03 | 0.10 | 0.06 | n/a | n/a | n/a | |
| 48.9% | 52.3% | 44.1% | 44.5% | 51.1% | 55.5% | 46.3% | 44.9% | 55.0% | 51.6% | |
| n/a | 0.0% | 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |