Closing prices at the end of each trading day, from 9 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.6 | 2.9 | 11.8 | 22.8 | 37.0 | 31.5 |
| Growth | +377.0% | +312.4% | +93.2% | +62.4% | −15.0% | |
| Operating income | −158.8 | −174.3 | −230.0 | −275.6 | −138.7 | −689.6 |
| Net income | −88.4 | −102.5 | −25.9 | −58.4 | −136.6 | −355.8 |
| Growth | ||||||
| EPS, diluted | 0.00 | 0.00 | −0.51 | −0.80 | −1.47 | −2.17 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.8% | 38.2% | 38.0% | 16.9% | 86.7% | 36.3% |
| Operating margin | −26,473.8% | −6,090.1% | −1,948.4% | −1,208.1% | −374.5% | −2,190.6% |
| Net margin | −14,731.2% | −3,581.2% | −219.5% | −255.9% | −368.8% | −1,130.3% |
| Free cash flow margin | −8,460.2% | −3,533.0% | −1,278.7% | −811.0% | −293.5% | −1,461.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −47.2 | −99.2 | −148.6 | −183.3 | −108.7 | −459.6 |
| Capital expenditure | −3.5 | −2.0 | −2.3 | −1.7 | −0.0 | −0.5 |
| Free cash flow | −50.8 | −101.1 | −150.9 | −185.0 | −108.7 | −460.1 |
| Growth | ||||||
| Buybacks | −0.0 | −0.0 | −0.6 | 0.0 | 0.0 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1.9 | 77.1 | 217.7 | 120.3 | 401.6 | 836.4 |
| Shareholders’ equity | −39.6 | 66.3 | 114.7 | 93.5 | 618.7 | 1,168.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 40.8% | 38.2% | 38.0% | 16.9% | 86.7% | 36.3% | |
| −26,473.8% | −6,090.1% | −1,948.4% | −1,208.1% | −374.5% | −2,190.6% | |
| −14,731.2% | −3,581.2% | −1,199.4% | −789.6% | −935.2% | −2,109.7% | |
| −14,731.2% | −3,581.2% | −219.5% | −255.9% | −368.8% | −1,130.3% | |
| −8,460.2% | −3,533.0% | −1,278.7% | −811.0% | −293.5% | −1,461.7% | |
| Spending | ||||||
| 15,877.8% | 3,298.0% | 1,081.5% | 684.1% | 126.4% | 144.6% | |
| 6,196.0% | 1,353.1% | 468.5% | 286.7% | 204.9% | 1,937.2% | |
| 587.7% | 68.2% | 19.8% | 7.6% | 0.1% | 1.6% | |
| Returns | ||||||
| n/a | −154.7% | −22.6% | −62.4% | −22.1% | −30.4% | |
| −37.7% | −84.6% | −7.4% | −26.0% | −25.1% | −25.2% | |
| Balance and payout | ||||||
| 17.8% | 43.6% | 20.5% | 42.5% | 16.8% | 21.2% | |