Closing prices at the end of each trading day, from 3 Feb 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.7 |
| Growth | −80.9% | +122.2% | −32.5% | +203.7% | +750.0% | |
| Operating income | −4.6 | −16.3 | −9.7 | −10.0 | −10.5 | −12.8 |
| Net income | −23.1 | −17.1 | −11.5 | −8.5 | −10.3 | −10.5 |
| Growth | ||||||
| EPS, diluted | −1.80 | −0.68 | −13.88 | −6.32 | −6.00 | −1.29 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 55.6% | 17.5% | 14.8% | 61.0% | 61.0% |
| Operating margin | −4,840.4% | −90,566.7% | −24,235.0% | −37,003.7% | −12,761.0% | −1,841.5% |
| Net margin | −24,609.6% | −95,144.4% | −28,737.5% | −31,477.8% | −12,597.6% | −1,507.7% |
| Free cash flow margin | −4,468.1% | −55,938.9% | −22,820.0% | −29,833.3% | −9,964.6% | −1,127.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −4.1 | −9.7 | −9.0 | −8.0 | −8.1 | −7.7 |
| Capital expenditure | −0.1 | −0.3 | −0.1 | −0.0 | −0.1 | −0.1 |
| Free cash flow | −4.2 | −10.1 | −9.1 | −8.1 | −8.2 | −7.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.8 | 12.2 | 4.2 | 8.8 | 7.1 | 0.4 |
| Shareholders’ equity | 1.9 | 13.5 | 5.9 | 8.1 | 6.6 | −3.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.7 | |
| Growth | −80.9% | +122.2% | −32.5% | +203.7% | +750.0% | |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | |
| Growth | −74.4% | −30.0% | −42.9% | +1,150.0% | +750.0% | |
| 4.3 | 8.2 | 5.8 | 5.6 | 5.1 | 7.0 | |
| 1.7 | 8.1 | 5.1 | 5.2 | 6.3 | 7.4 | |
| −4.6 | −16.3 | −9.7 | −10.0 | −10.5 | −12.8 | |
| Growth | ||||||
| −23.1 | −17.1 | −11.5 | −8.5 | −10.3 | −10.5 | |
| n/a | n/a | 0.0 | n/a | 0.0 | −0.0 | |
| −23.1 | −17.1 | −11.5 | −8.5 | −10.3 | −10.5 | |
| Growth | ||||||
| Per share | ||||||
| −1.80 | −0.68 | −13.88 | −6.32 | −3.17 | −1.29 | |
| −1.80 | −0.68 | −13.88 | −6.32 | −6.00 | −1.29 | |
| Growth | ||||||
| 12.8 | 25.2 | 0.8 | 1.3 | 3.3 | 8.2 | |
| 12.8 | 25.2 | 0.8 | 1.3 | 3.3 | 8.2 | |
| Growth | +96.8% | −96.7% | +62.4% | +142.4% | +150.2% | |
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.