Closing prices at the end of each trading day, from 3 Feb 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.7 |
| Growth | −80.9% | +122.2% | −32.5% | +203.7% | +750.0% | |
| Operating income | −4.6 | −16.3 | −9.7 | −10.0 | −10.5 | −12.8 |
| Net income | −23.1 | −17.1 | −11.5 | −8.5 | −10.3 | −10.5 |
| Growth | ||||||
| EPS, diluted | −1.80 | −0.68 | −13.88 | −6.32 | −6.00 | −1.29 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 55.6% | 17.5% | 14.8% | 61.0% | 61.0% |
| Operating margin | −4,840.4% | −90,566.7% | −24,235.0% | −37,003.7% | −12,761.0% | −1,841.5% |
| Net margin | −24,609.6% | −95,144.4% | −28,737.5% | −31,477.8% | −12,597.6% | −1,507.7% |
| Free cash flow margin | −4,468.1% | −55,938.9% | −22,820.0% | −29,833.3% | −9,964.6% | −1,127.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −4.1 | −9.7 | −9.0 | −8.0 | −8.1 | −7.7 |
| Capital expenditure | −0.1 | −0.3 | −0.1 | −0.0 | −0.1 | −0.1 |
| Free cash flow | −4.2 | −10.1 | −9.1 | −8.1 | −8.2 | −7.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.8 | 12.2 | 4.2 | 8.8 | 7.1 | 0.4 |
| Shareholders’ equity | 1.9 | 13.5 | 5.9 | 8.1 | 6.6 | −3.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 41.5% | 55.6% | 17.5% | 14.8% | 61.0% | 61.0% | |
| −4,840.4% | −90,566.7% | −24,235.0% | −37,003.7% | −12,761.0% | −1,841.5% | |
| −24,609.6% | −95,144.4% | −28,677.5% | −31,477.8% | −12,596.3% | −1,511.2% | |
| −24,609.6% | −95,144.4% | −28,737.5% | −31,477.8% | −12,597.6% | −1,507.7% | |
| −4,468.1% | −55,938.9% | −22,820.0% | −29,833.3% | −9,964.6% | −1,127.5% | |
| Spending | ||||||
| 4,594.7% | 45,550.0% | 14,505.0% | 20,577.8% | 6,232.9% | 1,006.7% | |
| 1,816.0% | 44,827.8% | 12,677.5% | 19,214.8% | 7,734.1% | 1,057.5% | |
| 125.5% | 1,894.4% | 197.5% | 66.7% | 91.5% | 17.6% | |
| Returns | ||||||
| −1,249.8% | −126.7% | −195.4% | −104.8% | −156.7% | n/a | |
| −784.4% | −113.7% | −152.8% | −75.4% | −116.0% | −459.3% | |
| Balance and payout | ||||||
| 37.2% | 10.2% | 21.8% | 28.0% | 26.0% | 271.9% | |