Closing prices at the end of each trading day, from 9 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||
| Operating income | −4.6 | −5.0 | −5.2 | −36.7 | −27.9 | −146.3 |
| Net income | −4.6 | −4.9 | −6.2 | −20.9 | −31.1 | −174.6 |
| Growth | ||||||
| EPS, diluted | n/a | −7.41 | −17,624.00 | −202,900.00 | −3,031.00 | −0.82 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.1% | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −35,076.9% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −35,176.9% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −28,846.2% | n/a | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.5 | −3.9 | −5.2 | −12.5 | −11.3 | −17.0 |
| Capital expenditure | −0.2 | −0.3 | −0.2 | −0.1 | −0.0 | n/a |
| Free cash flow | −3.8 | −4.2 | −5.4 | −12.5 | −11.3 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 4.3 | 4.2 | 1.4 | 0.2 | 2.3 | 12.2 |
| Shareholders’ equity | 6.4 | 7.9 | 2.2 | 11.5 | 6.4 | 8.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.0 | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||
| 0.0 | n/a | n/a | n/a | n/a | n/a | |
| 0.0 | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||
| 1.7 | 2.0 | 1.9 | 2.7 | 3.1 | 11.2 | |
| 2.4 | 2.5 | 2.7 | 16.6 | 12.7 | 120.1 | |
| −4.6 | −5.0 | −5.2 | −36.7 | −27.9 | −146.3 | |
| Growth | ||||||
| −4.6 | −4.9 | −6.2 | −21.0 | −35.4 | −174.6 | |
| −4.6 | −4.9 | −6.2 | −20.9 | −31.1 | −174.6 | |
| Growth | ||||||
| Per share | ||||||
| −0.04 | −0.03 | −17,624.00 | −202,900.00 | −3,031.00 | −0.82 | |
| n/a | −7.41 | −17,624.00 | −202,900.00 | −3,031.00 | −0.82 | |
| Growth | ||||||
| n/a | n/a | 0.0 | 0.0 | 0.0 | 0.2 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | |
| Growth | −47.3% | +259.0% | −99.2% | +2,068,400.0% | ||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.