Closing prices at the end of each trading day, from 1 Aug 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 63.6 | 60.9 | 56.1 | 712.2 | 909.0 | 920.4 | 946.4 |
| Growth | −4.2% | −7.9% | +1,168.9% | +27.6% | +1.3% | +2.8% | ||
| Operating income | −12.9 | −52.4 | −185.4 | −134.4 | −347.8 | −163.2 | −103.8 | −6.3 |
| Net income | −13.0 | −271.5 | −233.2 | −227.0 | −335.1 | −172.7 | −94.8 | −15.8 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.46 | −0.67 | −0.36 | −0.06 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 57.4% | −81.9% | −16.0% | 19.7% | 20.9% | 26.1% | 27.3% |
| Operating margin | n/a | −82.4% | −304.4% | −239.4% | −48.8% | −18.0% | −11.3% | −0.7% |
| Net margin | n/a | −427.1% | −382.9% | −404.4% | −47.1% | −19.0% | −10.3% | −1.7% |
| Free cash flow margin | n/a | −350.8% | −99.3% | −284.3% | −2.4% | −2.7% | 5.0% | 6.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.2 | −112.7 | −57.5 | −155.8 | −6.7 | −16.6 | 54.9 | 70.9 |
| Capital expenditure | −7.6 | −110.3 | −3.0 | −3.8 | −10.7 | −7.8 | −8.6 | −12.8 |
| Free cash flow | −12.8 | −223.0 | −60.5 | −159.5 | −17.4 | −24.5 | 46.3 | 58.1 |
| Growth | +25.5% | |||||||
| Buybacks | n/a | n/a | 0.0 | 0.0 | −13.4 | −1.5 | −13.2 | −15.3 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and securities | 7.7 | 45.3 | 60.4 | 558.3 | 279.6 | 195.0 | 218.4 | 252.2 |
| Total debt | n/a | 177.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | −132.6 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 13.7 | 216.5 | 271.7 | 1,329.3 | 1,306.5 | 1,212.1 | 1,133.4 | 1,101.2 |
| Debt to equity | n/a | 0.82 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 28 Feb 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | 63.6 | 60.9 | 56.1 | 712.2 | 909.0 | 920.4 | 946.4 | |
| Growth | −4.2% | −7.9% | +1,168.9% | +27.6% | +1.3% | +2.8% | ||
| n/a | 56.1 | n/a | n/a | n/a | 718.6 | 680.1 | 687.8 | |
| n/a | 36.5 | −49.9 | −9.0 | 140.4 | 190.4 | 240.3 | 258.6 | |
| Growth | −236.6% | +35.6% | +26.2% | +7.6% | ||||
| 0.4 | 2.4 | 0.5 | 2.4 | 2.4 | 0.3 | 0.3 | 0.5 | |
| 3.1 | 38.9 | 32.0 | 38.0 | 140.2 | 199.7 | 187.2 | 182.2 | |
| −12.9 | −52.4 | −185.4 | −134.4 | −347.8 | −163.2 | −103.8 | −6.3 | |
| Growth | ||||||||
| −13.0 | −146.3 | −206.3 | −234.7 | −379.8 | −172.0 | −105.6 | −15.8 | |
| −13.0 | −271.5 | −233.2 | −227.0 | −335.1 | −172.7 | −94.8 | −15.8 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | n/a | n/a | −1.46 | −0.67 | −0.36 | −0.06 | |
| n/a | n/a | n/a | n/a | −1.46 | −0.67 | −0.36 | −0.06 | |
| Growth | ||||||||
| 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | |
Shown in CAD as filed; the screener converts to dollars.