Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.42 | 27.62 | 32.90 | 54.14 | 42.53 | 66.04 | 60.86 | 99.89 | 132.38 |
| Growth | −6.1% | +19.1% | +64.6% | −21.4% | +55.3% | −7.8% | +64.1% | +32.5% | |
| Operating income | n/a | n/a | n/a | n/a | n/a | −0.06 | −0.06 | −0.06 | n/a |
| Net income | 0.01 | 0.06 | 0.09 | 0.17 | 0.12 | 0.21 | 0.24 | 0.26 | 0.31 |
| Growth | +767.2% | +53.3% | +99.3% | −31.4% | +78.1% | +15.2% | +9.4% | +17.3% | |
| EPS, diluted | 0.31 | 2.87 | 4.39 | 8.61 | 5.74 | 6.67 | 4.97 | 5.31 | 5.89 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 2.7% | 3.5% | 3.4% | 2.4% | 3.9% | 3.2% | 4.8% | 3.4% | 3.1% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | −0.1% | −0.1% | −0.1% | n/a |
| Net margin | 0.0% | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.3% | 0.2% |
| Free cash flow margin | 3.5% | −1.8% | 0.6% | 3.6% | 4.8% | −0.4% | −0.1% | 0.4% | 3.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.04 | −0.47 | 0.20 | 1.95 | 2.12 | −0.23 | −0.02 | 0.51 | 4.39 |
| Capital expenditure | −0.02 | −0.01 | −0.01 | −0.02 | −0.06 | −0.05 | −0.05 | −0.07 | −0.07 |
| Free cash flow | 1.02 | −0.49 | 0.18 | 1.93 | 2.06 | −0.28 | −0.07 | 0.44 | 4.32 |
| Growth | −147.6% | +952.8% | +6.5% | −113.5% | +878.7% | ||||
| Buybacks | 0.00 | 0.00 | −0.00 | −0.01 | −0.01 | 0.00 | 0.00 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.31 | 0.34 | 0.47 | 0.95 | 1.11 | 1.11 | 1.11 | 1.27 | 1.61 |
| Total debt | n/a | n/a | 0.17 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 0.30 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.45 | 0.51 | 0.59 | 0.77 | 0.90 | 1.07 | 1.38 | 1.71 | 2.38 |
| Debt to equity | n/a | n/a | 0.28 | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 2.7% | 3.5% | 3.4% | 2.4% | 3.9% | 3.2% | 4.8% | 3.4% | 3.1% | |
| n/a | n/a | n/a | n/a | n/a | −0.1% | −0.1% | −0.1% | n/a | |
| 0.1% | 0.4% | 0.3% | 0.4% | 0.4% | 0.4% | 0.5% | 0.4% | 0.3% | |
| 0.0% | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.3% | 0.2% | |
| 3.5% | −1.8% | 0.6% | 3.6% | 4.8% | −0.4% | −0.1% | 0.4% | 3.3% | |
| Spending | |||||||||
| 0.1% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | |
| 57.9% | 45.3% | 23.3% | 17.9% | 24.5% | 25.3% | 26.2% | 26.3% | 25.2% | |
| Returns | |||||||||
| 1.4% | 11.0% | 14.3% | 22.1% | 12.9% | 19.4% | 17.3% | 15.3% | 12.9% | |
| 0.1% | 0.7% | 0.9% | 1.3% | 0.6% | 1.0% | 1.1% | 0.9% | 0.7% | |
| Balance and payout | |||||||||
| n/a | n/a | 0.28 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 92.8% | 93.5% | 94.0% | 94.3% | 95.2% | 94.6% | 93.7% | 93.8% | 94.7% | |
| 0.0% | n/a | 2.1% | 0.4% | 0.6% | n/a | n/a | n/a | n/a | |