Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.4 | 5.4 | 5.2 | 4.6 | 2.4 | 0.8 | 0.9 | 0.8 | 0.1 | n/a |
| Growth | −48.0% | −3.5% | −11.7% | −49.0% | −65.1% | +15.1% | −11.5% | −85.8% | ||
| Operating income | −5.7 | −7.6 | −9.1 | −10.5 | −18.6 | −13.1 | −14.2 | −7.7 | −9.4 | −11.8 |
| Net income | −3.2 | −7.1 | −8.9 | −9.4 | −17.7 | −12.6 | −13.8 | −6.1 | −8.3 | −11.1 |
| Growth | ||||||||||
| EPS, diluted | −1.34 | −1.16 | n/a | n/a | −0.64 | −4.69 | −4.81 | −12.66 | −4.98 | −2.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 20.7% | 12.3% | 22.9% | 22.8% | 11.6% | 42.0% | 11.6% | n/a | n/a |
| Operating margin | −54.6% | −139.8% | −172.8% | −227.7% | −787.7% | −1,589.2% | −1,500.6% | −917.1% | −7,907.7% | n/a |
| Net margin | −31.1% | −131.6% | −169.8% | −202.1% | −749.7% | −1,522.7% | −1,454.1% | −731.6% | −6,925.1% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.0 | −6.5 | −7.2 | −7.5 | −11.5 | −11.7 | −12.6 | −8.6 | −8.4 | −10.3 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.0 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −10.3 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.8 | 7.8 | 9.0 | 5.4 | 18.7 | 26.0 | 13.4 | 8.4 | 7.8 | 7.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 1.0 | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 13.4 | 7.4 | 7.8 | n/a |
| Shareholders’ equity | 7.4 | 6.3 | 6.3 | 1.5 | 3.7 | 10.7 | −2.5 | 2.5 | 4.1 | 5.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.40 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 10.4 | 5.4 | 5.2 | 4.6 | 2.4 | 0.8 | 0.9 | 0.8 | 0.1 | n/a | |
| Growth | −48.0% | −3.5% | −11.7% | −49.0% | −65.1% | +15.1% | −11.5% | −85.8% | ||
| 8.4 | 4.3 | 4.6 | 3.6 | 1.8 | 0.7 | 0.6 | 0.7 | 0.1 | n/a | |
| 2.0 | 1.1 | 0.6 | 1.1 | 0.5 | 0.1 | 0.4 | 0.1 | n/a | n/a | |
| Growth | −44.3% | −42.6% | +65.1% | −49.3% | −82.2% | +316.3% | −75.6% | |||
| 4.3 | 5.5 | 6.8 | 8.1 | 9.8 | 8.2 | 7.9 | 3.3 | 5.2 | 7.5 | |
| 3.4 | 3.2 | 3.0 | 3.5 | 4.3 | 5.0 | 6.7 | 4.5 | 4.2 | 4.4 | |
| −5.7 | −7.6 | −9.1 | −10.5 | −18.6 | −13.1 | −14.2 | −7.7 | −9.4 | −11.8 | |
| Growth | ||||||||||
| −3.8 | −7.6 | −8.9 | −10.0 | −18.5 | −13.4 | −15.0 | −7.9 | −8.7 | −11.6 | |
| −0.5 | −0.4 | n/a | −0.6 | −0.8 | −0.9 | −1.2 | −1.8 | −0.4 | −0.5 | |
| −3.2 | −7.1 | −8.9 | −9.4 | −17.7 | −12.6 | −13.8 | −6.1 | −8.3 | −11.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.93 | −1.16 | n/a | n/a | −0.64 | −4.69 | −4.81 | −12.66 | −4.98 | −2.14 | |
| −1.34 | −1.16 | n/a | n/a | −0.64 | −4.69 | −4.81 | −12.66 | −4.98 | −2.14 | |
| Growth | ||||||||||
| 3.5 | 6.1 | n/a | n/a | 27.5 | 2.7 | 2.9 | 0.5 | 1.7 | 5.2 | |
| 3.6 | 6.1 | n/a | n/a | 27.5 | 2.7 | 2.9 | 0.5 | 1.7 | 5.2 | |
| Growth | +71.5% | −90.3% | +7.3% | −83.1% | +242.4% | +212.5% | ||||
† The diluted share count jumps at 2017 and 2020 and 2021 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.