Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.4 | 5.4 | 5.2 | 4.6 | 2.4 | 0.8 | 0.9 | 0.8 | 0.1 | n/a |
| Growth | −48.0% | −3.5% | −11.7% | −49.0% | −65.1% | +15.1% | −11.5% | −85.8% | ||
| Operating income | −5.7 | −7.6 | −9.1 | −10.5 | −18.6 | −13.1 | −14.2 | −7.7 | −9.4 | −11.8 |
| Net income | −3.2 | −7.1 | −8.9 | −9.4 | −17.7 | −12.6 | −13.8 | −6.1 | −8.3 | −11.1 |
| Growth | ||||||||||
| EPS, diluted | −1.34 | −1.16 | n/a | n/a | −0.64 | −4.69 | −4.81 | −12.66 | −4.98 | −2.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 20.7% | 12.3% | 22.9% | 22.8% | 11.6% | 42.0% | 11.6% | n/a | n/a |
| Operating margin | −54.6% | −139.8% | −172.8% | −227.7% | −787.7% | −1,589.2% | −1,500.6% | −917.1% | −7,907.7% | n/a |
| Net margin | −31.1% | −131.6% | −169.8% | −202.1% | −749.7% | −1,522.7% | −1,454.1% | −731.6% | −6,925.1% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.0 | −6.5 | −7.2 | −7.5 | −11.5 | −11.7 | −12.6 | −8.6 | −8.4 | −10.3 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.0 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −10.3 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.8 | 7.8 | 9.0 | 5.4 | 18.7 | 26.0 | 13.4 | 8.4 | 7.8 | 7.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 1.0 | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 13.4 | 7.4 | 7.8 | n/a |
| Shareholders’ equity | 7.4 | 6.3 | 6.3 | 1.5 | 3.7 | 10.7 | −2.5 | 2.5 | 4.1 | 5.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.40 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 19.3% | 20.7% | 12.3% | 22.9% | 22.8% | 11.6% | 42.0% | 11.6% | n/a | n/a | |
| −54.6% | −139.8% | −172.8% | −227.7% | −787.7% | −1,589.2% | −1,500.6% | −917.1% | −7,907.7% | n/a | |
| −36.1% | −139.2% | −169.8% | −215.3% | −785.2% | −1,627.6% | −1,575.8% | −942.2% | −7,267.8% | n/a | |
| −31.1% | −131.6% | −169.8% | −202.1% | −749.7% | −1,522.7% | −1,454.1% | −731.6% | −6,925.1% | n/a | |
| Spending | ||||||||||
| 41.1% | 101.4% | 128.8% | 175.4% | 415.2% | 993.1% | 837.2% | 394.7% | 4,375.9% | n/a | |
| 32.8% | 59.1% | 56.3% | 75.2% | 183.5% | 607.7% | 705.3% | 534.0% | 3,531.8% | n/a | |
| Returns | ||||||||||
| −43.9% | −113.1% | −141.7% | −642.1% | −472.7% | −117.1% | n/a | −243.4% | −200.7% | −209.4% | |
| −31.6% | −74.8% | −84.8% | −120.3% | −88.9% | −46.7% | −96.6% | −62.7% | −92.2% | −120.0% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.40 | 0.00 | n/a | |
| n/a | n/a | 40.1% | 81.3% | 81.2% | 60.1% | 117.3% | 74.3% | 54.1% | 42.7% | |