Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.67 | 4.77 | 4.90 | 5.14 | 4.56 | 5.21 | 5.22 | 5.55 | 5.81 | 6.16 |
| Growth | +2.1% | +2.9% | +4.8% | −11.2% | +14.3% | +0.1% | +6.4% | +4.7% | +6.1% | |
| Operating income | 0.80 | 0.93 | 0.86 | 0.82 | 0.30 | 0.59 | 0.45 | 0.43 | 0.66 | 0.79 |
| Net income | 0.78 | 0.77 | 0.66 | 0.60 | 0.45 | 0.52 | 0.22 | 0.26 | 0.41 | 0.63 |
| Growth | −2.2% | −13.6% | −9.5% | −25.3% | +17.0% | −57.4% | +17.9% | +56.7% | +51.7% | |
| EPS, diluted | 0.88 | 0.88 | 75.70 | 0.60 | 0.51 | 0.60 | 0.26 | 0.30 | 0.47 | 0.72 |
| Growth | −0.1% | +8,531.7% | −99.2% | −14.2% | +16.6% | −57.3% | +18.0% | +56.1% | +52.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 72.8% | 73.8% | 73.5% | 74.0% | 69.4% | 70.4% | 70.5% | 68.8% | 69.6% | 68.0% |
| Operating margin | 17.2% | 19.6% | 17.6% | 15.9% | 6.5% | 11.4% | 8.6% | 7.7% | 11.3% | 12.9% |
| Net margin | 16.8% | 16.1% | 13.5% | 11.7% | 9.8% | 10.1% | 4.3% | 4.7% | 7.1% | 10.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.85 | 1.09 | 0.93 | 1.17 | 0.94 | 0.88 | 0.47 | 0.61 | 0.99 | 1.29 |
| Buybacks | −0.37 | −0.05 | −0.05 | −0.06 | −0.02 | n/a | −0.16 | n/a | n/a | −0.50 |
| Dividends paid | −0.28 | −0.27 | −0.32 | −0.32 | −0.33 | −0.33 | −0.33 | −0.33 | −0.33 | −0.33 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.04 | 0.16 | 0.33 | 0.26 | 1.75 | 1.29 | 0.35 | 0.30 | 0.62 | 0.56 |
| Total debt | 1.56 | 1.42 | 1.30 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −1.53 | −1.27 | −0.97 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 3.96 | 4.64 | 4.87 | 5.14 | 5.28 | 5.57 | 5.26 | 5.22 | 5.27 | 5.29 |
| Debt to equity | 0.40 | 0.31 | 0.27 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 4.67 | 4.77 | 4.90 | 5.14 | 4.56 | 5.21 | 5.22 | 5.55 | 5.81 | 6.16 | |
| Growth | +2.1% | +2.9% | +4.8% | −11.2% | +14.3% | +0.1% | +6.4% | +4.7% | +6.1% | |
| 1.27 | 1.25 | 1.30 | 1.34 | 1.40 | 1.54 | 1.54 | 1.73 | 1.76 | 1.97 | |
| 3.40 | 3.52 | 3.61 | 3.80 | 3.16 | 3.67 | 3.68 | 3.82 | 4.05 | 4.19 | |
| Growth | +3.5% | +2.5% | +5.4% | −16.7% | +16.0% | +0.2% | +3.9% | +5.9% | +3.6% | |
| 0.23 | 0.22 | 0.25 | 0.29 | 0.31 | 0.36 | 0.35 | 0.34 | 0.29 | 0.30 | |
| 2.37 | 2.36 | 2.50 | 2.69 | 2.56 | 2.72 | 2.88 | 3.06 | 3.10 | 3.10 | |
| 0.80 | 0.93 | 0.86 | 0.82 | 0.30 | 0.59 | 0.45 | 0.43 | 0.66 | 0.79 | |
| Growth | +16.6% | −7.6% | −5.6% | −63.8% | +101.0% | −24.1% | −5.6% | +54.6% | +20.9% | |
| 1.06 | 0.88 | 0.78 | 0.74 | 0.25 | 0.59 | 0.24 | 0.29 | 0.50 | 0.78 | |
| 0.28 | 0.11 | 0.12 | 0.14 | −0.20 | 0.06 | 0.01 | 0.03 | 0.09 | 0.15 | |
| 0.78 | 0.77 | 0.66 | 0.60 | 0.45 | 0.52 | 0.22 | 0.26 | 0.41 | 0.63 | |
| Growth | −2.2% | −13.6% | −9.5% | −25.3% | +17.0% | −57.4% | +17.9% | +56.7% | +51.7% | |
| Per share | ||||||||||
| 0.88 | 0.88 | 76.00 | 0.69 | 0.51 | 0.60 | 0.26 | 0.30 | 0.47 | 0.72 | |
| 0.88 | 0.88 | 75.70 | 0.60 | 0.51 | 0.60 | 0.26 | 0.30 | 0.47 | 0.72 | |
| Growth | −0.1% | +8,531.7% | −99.2% | −14.2% | +16.6% | −57.3% | +18.0% | +56.1% | +52.3% | |
| 890.0 | 874.0 | 873.0 | 874.0 | 875.0 | 877.0 | 872.0 | 871.0 | 873.0 | 867.0 | |
| 893.0 | 875.0 | 876.0 | 877.0 | 877.0 | 878.0 | 873.0 | 873.0 | 876.0 | 873.0 | |
| Growth | −2.0% | +0.1% | +0.1% | +0.0% | +0.1% | −0.6% | +0.0% | +0.3% | −0.3% | |