Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.06 | 16.77 | 19.77 | 19.07 | 19.98 | 31.61 | 62.34 | 57.56 | 58.45 | 62.51 |
| Growth | +19.3% | +17.9% | −3.5% | +4.8% | +58.3% | +97.2% | −7.7% | +1.6% | +6.9% | |
| Operating income | 0.38 | 0.51 | 0.55 | 0.52 | 0.52 | 0.62 | 1.05 | 1.08 | 1.19 | 1.41 |
| Net income | 0.23 | 0.30 | 0.30 | 0.50 | 0.53 | 0.40 | 0.65 | 0.63 | 0.69 | 0.83 |
| Growth | +27.8% | −0.1% | +66.9% | +5.7% | −25.3% | +64.9% | −3.7% | +9.9% | +20.1% | |
| EPS, diluted | 5.88 | 7.48 | 7.17 | 9.74 | 10.21 | 6.24 | 6.77 | 6.70 | 7.95 | 9.95 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.1% | 9.2% | 9.7% | 6.1% | 6.0% | 6.0% | 6.3% | 6.9% | 6.8% | 7.0% |
| Operating margin | 2.7% | 3.0% | 2.8% | 2.7% | 2.6% | 2.0% | 1.7% | 1.9% | 2.0% | 2.3% |
| Net margin | 1.7% | 1.8% | 1.5% | 2.6% | 2.6% | 1.2% | 1.0% | 1.1% | 1.2% | 1.3% |
| Free cash flow margin | 1.4% | 0.5% | −0.1% | 2.2% | 9.0% | 2.4% | −0.2% | 2.2% | 1.8% | 2.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.32 | 0.18 | 0.10 | 0.55 | 1.83 | 0.81 | −0.05 | 1.41 | 1.22 | 1.53 |
| Capital expenditure | −0.12 | −0.10 | −0.13 | −0.14 | −0.03 | −0.04 | −0.07 | −0.15 | −0.18 | −0.14 |
| Free cash flow | 0.20 | 0.08 | −0.02 | 0.41 | 1.81 | 0.77 | −0.11 | 1.26 | 1.04 | 1.39 |
| Growth | −60.7% | −131.1% | +338.2% | −57.4% | −114.9% | −17.1% | +33.3% | |||
| Buybacks | −0.01 | 0.00 | −0.07 | −0.02 | −0.00 | 0.00 | −0.13 | −0.62 | −0.61 | −0.60 |
| Dividends paid | −0.03 | −0.04 | −0.06 | −0.08 | −0.02 | −0.05 | −0.11 | −0.13 | −0.14 | −0.15 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.38 | 0.55 | 0.45 | 0.23 | 1.41 | 0.99 | 0.52 | 1.03 | 1.06 | 2.44 |
| Total debt | 0.60 | 1.14 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −0.22 | −0.59 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1.98 | 2.29 | 3.44 | 3.79 | 4.34 | 7.91 | 8.03 | 8.18 | 8.04 | 8.45 |
| Debt to equity | 0.30 | 0.50 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 30 Nov 2016 | FY2017 30 Nov 2017 | FY2018 30 Nov 2018 | FY2019 30 Nov 2019 | FY2020 30 Nov 2020 | FY2021 30 Nov 2021 | FY2022† 30 Nov 2022 | FY2023 30 Nov 2023 | FY2024 30 Nov 2024 | FY2025 30 Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 14.06 | 16.77 | 19.77 | 19.07 | 19.98 | 31.61 | 62.34 | 57.56 | 58.45 | 62.51 | |
| Growth | +19.3% | +17.9% | −3.5% | +4.8% | +58.3% | +97.2% | −7.7% | +1.6% | +6.9% | |
| 0.96 | 1.23 | n/a | 17.91 | 18.78 | 29.72 | 58.44 | 53.60 | 54.47 | 58.14 | |
| 1.28 | 1.55 | 1.93 | 1.16 | 1.19 | 1.89 | 3.90 | 3.96 | 3.98 | 4.37 | |
| Growth | +20.8% | +24.4% | −39.9% | +3.2% | +58.3% | +106.4% | +1.5% | +0.6% | +9.7% | |
| 0.90 | 1.04 | 1.38 | 0.64 | 0.67 | 1.15 | 2.63 | 2.67 | 2.72 | 2.95 | |
| 0.38 | 0.51 | 0.55 | 0.52 | 0.52 | 0.62 | 1.05 | 1.08 | 1.19 | 1.41 | |
| Growth | +33.7% | +8.5% | −5.6% | +0.4% | +19.5% | +68.6% | +2.6% | +10.8% | +18.5% | |
| 0.36 | 0.46 | 0.46 | 0.47 | 0.44 | 0.47 | 0.83 | 0.79 | 0.87 | 1.06 | |
| 0.12 | 0.16 | 0.16 | 0.11 | 0.10 | 0.07 | 0.18 | 0.16 | 0.18 | 0.23 | |
| 0.23 | 0.30 | 0.30 | 0.50 | 0.53 | 0.40 | 0.65 | 0.63 | 0.69 | 0.83 | |
| Growth | +27.8% | −0.1% | +66.9% | +5.7% | −25.3% | +64.9% | −3.7% | +9.9% | +20.1% | |
| Per share | ||||||||||
| 5.91 | 7.52 | 7.21 | 9.79 | 10.28 | 6.28 | 6.79 | 6.72 | 7.99 | 9.99 | |
| 5.88 | 7.48 | 7.17 | 9.74 | 10.21 | 6.24 | 6.77 | 6.70 | 7.95 | 9.95 | |
| Growth | +27.2% | −4.1% | +35.8% | +4.8% | −38.9% | +8.5% | −1.0% | +18.7% | +25.2% | |
| 39.3 | 39.6 | 41.2 | 50.7 | 50.9 | 62.2 | 95.2 | 92.6 | 85.5 | 82.1 | |
| 39.5 | 39.8 | 41.5 | 50.9 | 51.2 | 62.7 | 95.5 | 92.9 | 85.9 | 82.4 | |
| Growth | +0.6% | +4.3% | +22.9% | +0.6% | +22.4% | +52.3% | −2.8% | −7.5% | −4.0% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.