Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | 6.53 | 5.80 | 4.68 | 3.05 | 14.11 | 8.13 | 10.16 | 6.96 | 7.25 | 6.34 |
| Net income | 4.71 | 8.42 | 4.31 | 2.75 | 12.29 | 6.22 | 8.37 | 5.40 | 5.56 | 7.81 |
| Growth | +78.7% | −48.8% | −36.0% | +346.4% | −49.4% | +34.5% | −35.5% | +3.0% | +40.5% | |
| EPS, diluted | 3.63 | 6.64 | 3.43 | 2.23 | 9.77 | n/a | 6.66 | 4.30 | 4.43 | 6.37 |
| Growth | +82.9% | −48.3% | −35.0% | +338.1% | −35.4% | +3.0% | +43.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 7.84 | 7.38 | 5.55 | 7.72 | 7.42 | 10.52 | 10.53 | 10.26 | 9.08 | 10.75 |
| Buybacks | −2.91 | −2.16 | −1.10 | −0.01 | −0.82 | −0.38 | −0.50 | −0.59 | −0.30 | −5.03 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.27 | 10.32 | 6.93 | 9.43 | 13.92 | 10.10 | 12.74 | 8.71 | 7.44 | 7.66 |
| Total debt | 16.82 | 14.33 | 22.01 | 20.13 | 19.75 | 17.12 | 14.86 | 14.35 | 11.79 | 14.25 |
| Net cash (debt) | −6.54 | −4.01 | −15.08 | −10.70 | −5.83 | −7.03 | −2.12 | −5.64 | −4.35 | −6.59 |
| Shareholders’ equity | 57.55 | 58.07 | 58.88 | 59.06 | 63.11 | 68.68 | 74.78 | 74.04 | 77.51 | 71.38 |
| Debt to equity | 0.29 | 0.25 | 0.37 | 0.34 | 0.31 | 0.25 | 0.20 | 0.19 | 0.15 | 0.20 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 10.70 | 11.61 | 11.44 | 11.98 | 12.16 | 12.26 | 11.88 | 12.63 | 13.21 | 13.05 | |
| 24.00 | 24.61 | 24.24 | 25.65 | 25.21 | 26.92 | 28.68 | 28.99 | 31.08 | 33.67 | |
| Growth | +2.6% | −1.5% | +5.8% | −1.7% | +6.8% | +6.5% | +1.1% | +7.2% | +8.3% | |
| 5.17 | 5.47 | 5.89 | 6.02 | 5.53 | 5.69 | 6.50 | 6.51 | 7.39 | 7.84 | |
| 9.48 | 10.07 | 9.86 | 9.88 | 9.39 | 9.56 | 8.74 | 8.93 | 9.18 | 9.54 | |
| 6.53 | 5.80 | 4.68 | 3.05 | 14.11 | 8.13 | 10.16 | 6.96 | 7.25 | 6.34 | |
| Growth | −11.1% | −19.4% | −34.8% | +362.6% | −42.4% | +25.1% | −31.5% | +4.2% | −12.5% | |
| 1.33 | 1.72 | 0.48 | 0.12 | 1.81 | 1.56 | 1.91 | 1.02 | 1.20 | 1.04 | |
| 4.71 | 8.42 | 4.31 | 2.75 | 12.29 | 6.22 | 8.37 | 5.40 | 5.56 | 7.81 | |
| Growth | +78.7% | −48.8% | −36.0% | +346.4% | −49.4% | +34.5% | −35.5% | +3.0% | +40.5% | |
| Per share | ||||||||||
| 3.66 | 6.70 | 3.45 | 2.24 | 9.82 | n/a | 6.69 | 4.31 | 4.44 | 6.40 | |
| 3.63 | 6.64 | 3.43 | 2.23 | 9.77 | n/a | 6.66 | 4.30 | 4.43 | 6.37 | |
| Growth | +82.9% | −48.3% | −35.0% | +338.1% | −35.4% | +3.0% | +43.8% | |||
| 1,287 | 1,257 | 1,247 | 1,250 | 1,254 | 1,253 | 1,252 | 1,252 | 1,251 | 1,220 | |
| 1,296 | 1,267 | 1,255 | 1,257 | 1,260 | 1,257 | 1,257 | 1,256 | 1,256 | 1,226 | |
| Growth | −2.3% | −0.9% | +0.2% | +0.2% | −0.3% | +0.0% | −0.0% | −0.0% | −2.4% | |