Closing prices at the end of each trading day, from 3 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 2.01 | 2.12 | 1.99 |
| Growth | +5.7% | −6.3% | |
| Operating income | 1.07 | 1.09 | n/a |
| Net income | 0.44 | 0.32 | 0.43 |
| Growth | −28.5% | +37.0% | |
| EPS, diluted | 2.13 | 1.52 | 2.07 |
| Growth | −28.6% | +36.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 53.6% | 51.5% | n/a |
| Net margin | 22.0% | 14.9% | 21.8% |
| Free cash flow margin | 36.5% | 18.3% | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.78 | 0.53 | 0.72 |
| Capital expenditure | −0.05 | −0.14 | n/a |
| Free cash flow | 0.73 | 0.39 | n/a |
| Growth | −47.0% | ||
| Dividends paid | n/a | 0.00 | −0.42 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.26 | 0.40 | 0.55 |
| Shareholders’ equity | 2.84 | 2.61 | 2.71 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 53.6% | 51.5% | n/a | |
| 28.0% | 19.7% | 25.0% | |
| 22.0% | 14.9% | 21.8% | |
| 36.5% | 18.3% | n/a | |
| Spending | |||
| 2.3% | 6.7% | n/a | |
| 21.4% | 24.4% | 12.9% | |
| Returns | |||
| 15.6% | 12.1% | 16.0% | |
| 3.7% | 2.8% | 3.9% | |
| Balance and payout | |||
| 76.4% | 77.0% | 75.8% | |
| n/a | 0.0% | 96.1% | |
| n/a | 0.0% | n/a | |