Closing prices at the end of each trading day, from 15 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 |
| Growth | |||||
| Operating income | n/a | −1.7 | −6.2 | −94.5 | −408.3 |
| Net income | n/a | 4.3 | −2.6 | −93.7 | −410.2 |
| Growth | −160.6% | ||||
| EPS, diluted | n/a | n/a | n/a | n/a | −4.18 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | n/a | −2.0 | −1.7 | −70.1 | −351.7 |
| Capital expenditure | n/a | n/a | n/a | 0.0 | −417.6 |
| Free cash flow | n/a | n/a | n/a | −70.1 | −769.3 |
| Growth | |||||
| Buybacks | n/a | n/a | 0.0 | −230.1 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.0 | 0.3 | 0.1 | 0.0 | 97.7 |
| Total debt | n/a | n/a | n/a | 0.0 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | 0.0 | 97.7 |
| Shareholders’ equity | 0.0 | −12.9 | −18.3 | 339.0 | 534.3 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 0.0 | 0.3 | 0.1 | 0.0 | 97.7 | |
| n/a | n/a | n/a | n/a | 0.0 | |
| n/a | n/a | n/a | n/a | 12.1 | |
| 0.3 | 288.4 | 290.9 | 711.6 | 1,740.8 | |
| Growth | +94,711.8% | +0.9% | +144.6% | +144.6% | |
| Liabilities | |||||
| n/a | n/a | n/a | 0.0 | 0.0 | |
| calc | n/a | n/a | n/a | 0.0 | 0.0 |
| 0.3 | 13.9 | 18.9 | 372.6 | 1,206.5 | |
| Equity | |||||
| −0.0 | −12.9 | −18.3 | 0.0 | −1,108.5 | |
| 0.0 | −12.9 | −18.3 | 339.0 | 534.3 | |
| Growth | −55,531.8% | +57.6% | |||
| Per share and net cash | |||||
| calc | n/a | n/a | n/a | 0.0 | 97.7 |
| 7.2 | n/a | 7.2 | 60.2 | 145.0 | |
| calc | 0.00 | n/a | −2.55 | 5.63 | 3.69 |
Lines marked calc are worked out here from filed figures; point at one for how.