Closing prices at the end of each trading day, from 17 Jan 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453.5 | 798.6 | 1,180.6 | 1,502.9 | 2,119.5 | 2,185.3 | 2,071.8 | 2,031.8 | 3,102.8 |
| Growth | +76.1% | +47.8% | +27.3% | +41.0% | +3.1% | −5.2% | −1.9% | +52.7% | |
| Operating income | −149.9 | −12.0 | −141.8 | −88.7 | −138.5 | 66.7 | −147.7 | −89.7 | 217.0 |
| Net income | −153.7 | −9.3 | −133.0 | −82.2 | −127.3 | 86.5 | −134.5 | −81.0 | 220.6 |
| Growth | −255.5% | ||||||||
| EPS, diluted | −1.73 | −0.87 | −4.13 | −0.27 | −0.13 | 0.08 | −0.12 | −0.07 | 0.24 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.1% | 29.2% | 22.9% | 24.5% | 29.1% | 32.8% | 28.3% | 27.4% | 29.2% |
| Operating margin | −33.1% | −1.5% | −12.0% | −5.9% | −6.5% | 3.1% | −7.1% | −4.4% | 7.0% |
| Net margin | −33.9% | −1.2% | −11.3% | −5.5% | −6.0% | 4.0% | −6.5% | −4.0% | 7.1% |
| Free cash flow margin | −8.7% | −0.0% | −10.5% | 1.2% | −2.9% | 5.7% | −5.9% | −1.8% | 8.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −31.3 | 14.0 | −95.8 | 40.0 | −40.4 | 136.3 | −117.0 | −26.5 | 280.0 |
| Capital expenditure | −7.9 | −14.2 | −27.9 | −21.2 | −20.1 | −11.7 | −6.0 | −11.1 | −3.4 |
| Free cash flow | −39.3 | −0.2 | −123.6 | 18.8 | −60.5 | 124.6 | −123.0 | −37.5 | 276.6 |
| Growth | −422.7% | −198.7% | |||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.1 | −1.4 | −4.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 206.5 | 205.6 | 82.7 | 315.5 | 533.3 | 568.2 | 495.0 | 441.9 | 655.1 |
| Shareholders’ equity | −703.1 | −926.0 | −1,998.4 | 169.2 | 254.9 | 392.7 | 299.5 | 235.3 | 401.1 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 27.1% | 29.2% | 22.9% | 24.5% | 29.1% | 32.8% | 28.3% | 27.4% | 29.2% | |
| −33.1% | −1.5% | −12.0% | −5.9% | −6.5% | 3.1% | −7.1% | −4.4% | 7.0% | |
| −33.9% | −1.2% | −11.3% | −5.4% | −6.0% | 4.0% | −6.5% | −3.8% | 7.2% | |
| −33.9% | −1.2% | −11.3% | −5.5% | −6.0% | 4.0% | −6.5% | −4.0% | 7.1% | |
| −8.7% | −0.0% | −10.5% | 1.2% | −2.9% | 5.7% | −5.9% | −1.8% | 8.9% | |
| Spending | |||||||||
| 9.5% | 10.4% | 13.4% | 15.0% | 12.5% | 13.0% | 14.6% | 11.5% | 7.7% | |
| 5.0% | 3.3% | 3.9% | 5.9% | 4.9% | 4.9% | 9.4% | 5.2% | 3.2% | |
| 1.7% | 1.8% | 2.4% | 1.4% | 0.9% | 0.5% | 0.3% | 0.5% | 0.1% | |
| n/a | n/a | n/a | n/a | n/a | 0.2% | n/a | n/a | 1.2% | |
| Returns | |||||||||
| n/a | n/a | n/a | −48.6% | −49.9% | 22.0% | −44.9% | −34.4% | 55.0% | |
| n/a | −3.9% | −94.5% | −17.7% | −19.8% | 11.1% | −23.7% | −15.5% | 29.4% | |
| Balance and payout | |||||||||
| n/a | 65.8% | 136.6% | 63.5% | 60.4% | 49.4% | 48.8% | 58.9% | 50.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.5% | |
Shown in CNY as filed; the screener converts to dollars.