Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.71 | 3.81 | 2.45 | 2.62 | 3.00 | 3.13 | 2.92 | 2.96 | 2.81 |
| Growth | +2.8% | −35.8% | +7.2% | +14.3% | +4.5% | −6.8% | +1.5% | −5.2% | |
| Operating income | 0.29 | 0.22 | −0.15 | 0.01 | 0.10 | 0.02 | −0.21 | 0.17 | 0.12 |
| Net income | 0.11 | 0.77 | 0.49 | 0.10 | 0.19 | 0.07 | 1.80 | 0.12 | 0.10 |
| Growth | +624.8% | −35.6% | −80.2% | +93.9% | −62.2% | +2,416.1% | −93.1% | −20.0% | |
| EPS, diluted | 3.29 | 20.74 | 9.76 | 2.19 | 4.39 | 1.75 | 45.65 | 4.10 | 3.86 |
| Growth | +530.4% | −52.9% | −77.6% | +100.5% | −60.1% | +2,508.6% | −91.0% | −5.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.1% | 35.0% | 33.5% | 33.5% | 34.5% | 31.6% | 31.7% | 37.4% | 36.7% |
| Operating margin | 7.8% | 5.9% | −6.2% | 0.3% | 3.2% | 0.7% | −7.0% | 5.8% | 4.4% |
| Net margin | 2.9% | 20.2% | 20.2% | 3.7% | 6.3% | 2.3% | 61.7% | 4.2% | 3.6% |
| Free cash flow margin | 20.5% | 7.0% | −1.6% | 9.4% | 8.2% | −3.8% | −16.1% | 4.0% | 5.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.84 | 0.34 | 0.00 | 0.29 | 0.29 | −0.05 | −0.41 | 0.16 | 0.20 |
| Capital expenditure | −0.08 | −0.08 | −0.04 | −0.04 | −0.04 | −0.06 | −0.06 | −0.04 | −0.04 |
| Free cash flow | 0.76 | 0.27 | −0.04 | 0.25 | 0.24 | −0.12 | −0.47 | 0.12 | 0.17 |
| Growth | −64.7% | −114.7% | −0.6% | −148.1% | +39.4% | ||||
| Buybacks | n/a | 0.00 | −0.27 | −0.24 | −0.13 | −0.13 | −0.03 | −0.48 | −0.33 |
| Dividends paid | −0.03 | −0.02 | −0.09 | −0.08 | −0.07 | −0.07 | −0.07 | −0.05 | −0.05 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.27 | 0.55 | 0.63 | 0.53 | 0.19 | 0.24 | 0.75 | 0.37 | 0.12 |
| Total debt | 5.71 | 4.65 | 2.35 | 2.42 | 2.51 | 3.16 | 1.56 | 0.56 | 0.57 |
| Net cash (debt) | −5.44 | −4.10 | −1.72 | −1.89 | −2.32 | −2.91 | −0.80 | −0.19 | −0.44 |
| Shareholders’ equity | 0.76 | 1.58 | 1.72 | 1.41 | 1.47 | 1.26 | 2.52 | 2.14 | 1.91 |
| Debt to equity | 7.53 | 2.94 | 1.37 | 1.72 | 1.70 | 2.50 | 0.62 | 0.26 | 0.30 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 36.1% | 35.0% | 33.5% | 33.5% | 34.5% | 31.6% | 31.7% | 37.4% | 36.7% | |
| 7.8% | 5.9% | −6.2% | 0.3% | 3.2% | 0.7% | −7.0% | 5.8% | 4.4% | |
| −0.8% | −0.9% | −14.5% | −1.0% | −0.4% | −2.9% | −9.9% | 5.5% | 3.1% | |
| 2.9% | 20.2% | 20.2% | 3.7% | 6.3% | 2.3% | 61.7% | 4.2% | 3.6% | |
| 20.5% | 7.0% | −1.6% | 9.4% | 8.2% | −3.8% | −16.1% | 4.0% | 5.9% | |
| Spending | |||||||||
| 1.2% | 1.2% | 1.3% | 1.1% | 1.0% | 0.9% | 0.8% | 0.9% | 0.8% | |
| 1.1% | 1.0% | 0.9% | 2.0% | 1.6% | 31.8% | 30.5% | 32.2% | 31.4% | |
| 2.2% | 2.0% | 1.7% | 1.7% | 1.5% | 2.0% | 2.0% | 1.5% | 1.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 39.3% | −14.9% | |
| Returns | |||||||||
| 14.0% | 48.6% | 28.7% | 6.9% | 12.9% | 5.7% | 71.6% | 5.8% | 5.2% | |
| 0.3% | 9.9% | 9.4% | 1.9% | 3.6% | 1.2% | 34.3% | 3.2% | 3.0% | |
| Balance and payout | |||||||||
| 7.53 | 2.94 | 1.37 | 1.72 | 1.70 | 2.50 | 0.62 | 0.26 | 0.30 | |
| 94.6% | 79.6% | 67.0% | 72.3% | 72.3% | 78.0% | 52.1% | 44.3% | 43.5% | |
| 23.6% | 2.9% | 17.3% | 76.9% | 37.7% | 95.8% | 3.7% | 40.5% | 48.2% | |
| 3.3% | 8.4% | n/a | 127.9% | 80.6% | n/a | n/a | 449.7% | 226.6% | |