Closing prices at the end of each trading day, from 29 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 2.8 | 3.8 | 0.2 | 3.3 | 2.3 | 6.8 | 7.0 | 1.5 |
| Growth | +62.4% | +32.7% | −93.7% | +1,283.2% | −29.8% | +194.1% | +3.5% | −78.1% | |
| Operating income | −138.7 | −167.2 | −213.3 | −275.3 | −319.5 | −500.0 | −531.5 | −376.6 | −285.3 |
| Net income | −138.2 | −138.1 | −215.1 | −644.9 | −352.9 | −500.2 | −502.3 | −346.7 | −278.9 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | −1.11 | −2.94 | −1.43 | −1.89 | −29.79 | −13.89 | −5.44 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 72.2% | 57.8% | 47.0% | 27.3% | 91.7% | n/a | n/a | n/a | n/a |
| Operating margin | −7,907.9% | −5,868.2% | −5,640.4% | −115,665.5% | −9,706.4% | −21,625.6% | −7,816.3% | −5,352.9% | −18,480.8% |
| Net margin | −7,878.4% | −4,848.7% | −5,689.4% | −270,960.9% | −10,719.9% | −21,632.9% | −7,387.3% | −4,928.1% | −18,063.9% |
| Free cash flow margin | −8,111.3% | −5,485.9% | −5,897.0% | −105,193.3% | −7,150.6% | −17,159.6% | −7,242.7% | −6,744.7% | −28,380.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −136.7 | −145.7 | −209.1 | −233.2 | −230.8 | −380.2 | −448.2 | −352.7 | −240.1 |
| Capital expenditure | −5.6 | −10.6 | −13.9 | −17.2 | −4.6 | −16.5 | −44.3 | −121.9 | −198.0 |
| Free cash flow | −142.3 | −156.3 | −223.0 | −250.4 | −235.4 | −396.7 | −492.5 | −474.6 | −438.2 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 75.4 | 74.0 | 480.4 | 665.9 | 524.5 | 302.3 | 216.8 | 178.6 | 144.7 |
| Total debt | n/a | n/a | 0.0 | 0.6 | 0.3 | n/a | n/a | 420.1 | 324.2 |
| Net cash (debt) | n/a | n/a | 480.4 | 665.3 | 524.2 | n/a | n/a | −241.5 | −179.5 |
| Shareholders’ equity | 23.1 | 41.6 | 343.2 | 527.1 | 894.3 | 480.2 | 505.5 | 322.3 | 274.0 |
| Debt to equity | n/a | n/a | 0.00 | 0.00 | 0.00 | n/a | n/a | 1.30 | 1.18 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 1.8 | 2.8 | 3.8 | 0.2 | 3.3 | 2.3 | 6.8 | 7.0 | 1.5 | |
| Growth | +62.4% | +32.7% | −93.7% | +1,283.2% | −29.8% | +194.1% | +3.5% | −78.1% | |
| 0.5 | 1.2 | 2.0 | 0.2 | 0.3 | 1.9 | 50.5 | 90.0 | 72.8 | |
| 1.3 | 1.6 | 1.8 | 0.1 | 3.0 | n/a | n/a | n/a | n/a | |
| Growth | +30.2% | +7.8% | −96.3% | +4,546.2% | |||||
| 93.1 | 117.9 | 132.9 | 154.4 | 144.2 | 314.2 | 295.1 | 152.7 | 80.5 | |
| 46.9 | 50.9 | 82.2 | 111.2 | 166.8 | 175.1 | 174.9 | 125.5 | 117.2 | |
| −138.7 | −167.2 | −213.3 | −275.3 | −319.5 | −500.0 | −531.5 | −376.6 | −285.3 | |
| Growth | |||||||||
| −138.0 | −138.0 | −215.1 | −644.9 | −352.8 | −499.6 | −501.9 | −346.7 | −278.9 | |
| 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.6 | 0.5 | 0.1 | 0.1 | |
| −138.2 | −138.1 | −215.1 | −644.9 | −352.9 | −500.2 | −502.3 | −346.7 | −278.9 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | −1.11 | −2.94 | −1.43 | −1.89 | −29.79 | −13.89 | −5.44 | |
| n/a | n/a | −1.11 | −2.94 | −1.43 | −1.89 | −29.79 | −13.89 | −5.44 | |
| Growth | |||||||||
| n/a | n/a | 194.4 | 219.1 | 247.6 | 263.9 | 16.9 | 25.0 | 51.2 | |
| n/a | n/a | 194.4 | 219.1 | 247.6 | 263.9 | 16.9 | 25.0 | 51.2 | |
| Growth | +12.7% | +13.0% | +6.6% | −93.6% | +48.0% | +105.3% | |||
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.