Closing prices at the end of each trading day, from 29 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 2.8 | 3.8 | 0.2 | 3.3 | 2.3 | 6.8 | 7.0 | 1.5 |
| Growth | +62.4% | +32.7% | −93.7% | +1,283.2% | −29.8% | +194.1% | +3.5% | −78.1% | |
| Operating income | −138.7 | −167.2 | −213.3 | −275.3 | −319.5 | −500.0 | −531.5 | −376.6 | −285.3 |
| Net income | −138.2 | −138.1 | −215.1 | −644.9 | −352.9 | −500.2 | −502.3 | −346.7 | −278.9 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | −1.11 | −2.94 | −1.43 | −1.89 | −29.79 | −13.89 | −5.44 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 72.2% | 57.8% | 47.0% | 27.3% | 91.7% | n/a | n/a | n/a | n/a |
| Operating margin | −7,907.9% | −5,868.2% | −5,640.4% | −115,665.5% | −9,706.4% | −21,625.6% | −7,816.3% | −5,352.9% | −18,480.8% |
| Net margin | −7,878.4% | −4,848.7% | −5,689.4% | −270,960.9% | −10,719.9% | −21,632.9% | −7,387.3% | −4,928.1% | −18,063.9% |
| Free cash flow margin | −8,111.3% | −5,485.9% | −5,897.0% | −105,193.3% | −7,150.6% | −17,159.6% | −7,242.7% | −6,744.7% | −28,380.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −136.7 | −145.7 | −209.1 | −233.2 | −230.8 | −380.2 | −448.2 | −352.7 | −240.1 |
| Capital expenditure | −5.6 | −10.6 | −13.9 | −17.2 | −4.6 | −16.5 | −44.3 | −121.9 | −198.0 |
| Free cash flow | −142.3 | −156.3 | −223.0 | −250.4 | −235.4 | −396.7 | −492.5 | −474.6 | −438.2 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 75.4 | 74.0 | 480.4 | 665.9 | 524.5 | 302.3 | 216.8 | 178.6 | 144.7 |
| Total debt | n/a | n/a | 0.0 | 0.6 | 0.3 | n/a | n/a | 420.1 | 324.2 |
| Net cash (debt) | n/a | n/a | 480.4 | 665.3 | 524.2 | n/a | n/a | −241.5 | −179.5 |
| Shareholders’ equity | 23.1 | 41.6 | 343.2 | 527.1 | 894.3 | 480.2 | 505.5 | 322.3 | 274.0 |
| Debt to equity | n/a | n/a | 0.00 | 0.00 | 0.00 | n/a | n/a | 1.30 | 1.18 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 72.2% | 57.8% | 47.0% | 27.3% | 91.7% | n/a | n/a | n/a | n/a | |
| −7,907.9% | −5,868.2% | −5,640.4% | −115,665.5% | −9,706.4% | −21,625.6% | −7,816.3% | −5,352.9% | −18,480.8% | |
| −7,869.6% | −4,843.5% | −5,687.7% | −270,958.4% | −10,717.5% | −21,607.0% | −7,380.6% | −4,927.0% | −18,060.6% | |
| −7,878.4% | −4,848.7% | −5,689.4% | −270,960.9% | −10,719.9% | −21,632.9% | −7,387.3% | −4,928.1% | −18,063.9% | |
| −8,111.3% | −5,485.9% | −5,897.0% | −105,193.3% | −7,150.6% | −17,159.6% | −7,242.7% | −6,744.7% | −28,380.0% | |
| Spending | |||||||||
| 5,307.0% | 4,139.4% | 3,514.2% | 64,859.2% | 4,381.0% | 13,588.8% | 4,340.3% | 2,170.0% | 5,211.5% | |
| 2,673.1% | 1,786.7% | 2,173.1% | 46,723.9% | 5,067.3% | 7,574.3% | 2,571.5% | 1,783.6% | 7,588.5% | |
| 319.1% | 371.7% | 366.5% | 7,227.3% | 140.8% | 713.2% | 651.6% | 1,731.9% | 12,826.7% | |
| Returns | |||||||||
| −599.1% | −332.4% | −62.7% | −122.4% | −39.5% | −104.1% | −99.4% | −107.6% | −101.8% | |
| −19.9% | −88.5% | −35.5% | −80.2% | −33.0% | −43.9% | −42.6% | −36.1% | −34.7% | |
| Balance and payout | |||||||||
| n/a | n/a | 0.00 | 0.00 | 0.00 | n/a | n/a | 1.30 | 1.18 | |
| 3.5% | 73.4% | 43.3% | 34.4% | 16.3% | 57.9% | 57.1% | 66.5% | 65.9% | |