InsiderClue
Stocks · Communication · Communications Services, NEC

Spire Global, Inc.

SPIR Clue Score55
United States Fiscal year ends December CIK 0001816017
$10.27 -1.06% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $10.27 +68.36% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 3 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue28.5Operating income−26.0Net income−32.5EPS, diluted−1.85Fiscal year 2021Revenue43.4 +52.2%Operating income−67.8Net income−38.1EPS, diluted−0.61Fiscal year 2022Revenue70.8 +63.2%Operating income−78.9Net income−99.0EPS, diluted−5.66Fiscal year 2023Revenue97.6 +37.9%Operating income−58.8Net income−77.6EPS, diluted−3.96Fiscal year 2024Revenue110.5 +13.2%Operating income−69.3Net income−103.4EPS, diluted−4.28Fiscal year 2025Revenue71.6 −35.2%Operating income−96.0Net income51.3EPS, diluted1.49
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 28.5 43.4 70.8 97.6 110.5 71.6
Growth +52.2% +63.2% +37.9% +13.2% −35.2%
Operating income −26.0 −67.8 −78.9 −58.8 −69.3 −96.0
Net income −32.5 −38.1 −99.0 −77.6 −103.4 51.3
Growth
EPS, diluted −1.85 −0.61 −5.66 −3.96 −4.28 1.49

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2020Gross margin63.9%Operating margin−91.3%Net margin−114.1%Free cash flow margin−88.1%Fiscal year 2021Gross margin56.8%Operating margin−156.4%Net margin−87.8%Free cash flow margin−169.2%Fiscal year 2022Gross margin24.2%Operating margin−111.5%Net margin−139.9%Free cash flow margin−94.3%Fiscal year 2023Gross margin39.5%Operating margin−60.2%Net margin−79.5%Free cash flow margin−55.0%Fiscal year 2024Gross margin36.1%Operating margin−62.7%Net margin−93.6%Free cash flow margin−40.8%Fiscal year 2025Gross margin40.8%Operating margin−134.1%Net margin71.7%Free cash flow margin−129.4%
FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 63.9% 56.8% 24.2% 39.5% 36.1% 40.8%
Operating margin −91.3% −156.4% −111.5% −60.2% −62.7% −134.1%
Net margin −114.1% −87.8% −139.9% −79.5% −93.6% 71.7%
Free cash flow margin −88.1% −169.2% −94.3% −55.0% −40.8% −129.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow−14.8Capital expenditure−10.3Free cash flow−25.1Fiscal year 2021Operating cash flow−58.0Capital expenditure−15.4Free cash flow−73.4Fiscal year 2022Operating cash flow−45.7Capital expenditure−21.0Free cash flow−66.7Fiscal year 2023Operating cash flow−36.3Capital expenditure−17.4Free cash flow−53.7Fiscal year 2024Operating cash flow−18.5Capital expenditure−26.6Free cash flow−45.0Fiscal year 2025Operating cash flow−59.8Capital expenditure−32.8Free cash flow−92.6
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −14.8 −58.0 −45.7 −36.3 −18.5 −59.8
Capital expenditure −10.3 −15.4 −21.0 −17.4 −26.6 −32.8
Free cash flow −25.1 −73.4 −66.7 −53.7 −45.0 −92.6
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2020Cash15.6Total debt26.6Net cash (debt)−11.1Shareholders’ equity−48.7Fiscal year 2021Cash109.3Total debt51.1Net cash (debt)58.1Shareholders’ equity190.2Debt to equity0.27Fiscal year 2022Cash47.2Total debt98.5Net cash (debt)−51.3Shareholders’ equity91.1Debt to equity1.08Fiscal year 2023Cash29.1Total debt114.1Net cash (debt)−85.0Shareholders’ equity37.8Debt to equity3.02Fiscal year 2024Cash19.2Total debt98.6Net cash (debt)−79.3Shareholders’ equity−11.7Fiscal year 2025Cash24.8Total debt0.0Net cash (debt)24.8Shareholders’ equity112.9Debt to equity0.00
FY2020FY2021FY2022FY2023FY2024FY2025
Cash 15.6 109.3 47.2 29.1 19.2 24.8
Total debt 26.6 51.1 98.5 114.1 98.6 0.0
Net cash (debt) −11.1 58.1 −51.3 −85.0 −79.3 24.8
Shareholders’ equity −48.7 190.2 91.1 37.8 −11.7 112.9
Debt to equity n/a 0.27 1.08 3.02 n/a 0.00

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
−14.8 −58.0 −45.7 −36.3 −18.5 −59.8
Growth
5.5 8.5 18.3 18.2 21.7 12.4
Investment
−10.3 −15.4 −21.0 −17.4 −26.6 −32.8
calc −25.1 −73.4 −66.7 −53.7 −45.0 −92.6
Growth
calc −1.42 −1.18 −3.82 −2.74 −1.86 −2.90
−10.4 −119.5 −43.9 −5.0 −14.2 151.2
Financing
16.6 270.5 26.4 23.9 19.0 −74.9

† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.