Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 10.3 | 34.3 | 6.5 | 37.8 | 23.4 | −31.6 | −5.4 | −36.0 | −23.3 | 290.3 |
| Growth | +231.6% | −81.0% | +478.9% | −38.0% | −235.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.2 | −1.1 | −1.0 | −1.5 | −1.5 | −1.1 | −1.9 | −1.1 | −1.2 | 5.5 |
| Buybacks | −0.0 | −0.1 | −0.1 | −0.1 | −0.2 | −0.0 | −0.2 | −0.0 | −0.1 | −0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.3 | 0.0 | 0.1 | 0.3 | 1.2 | 0.9 | 0.4 | 0.6 | 0.3 | 12.0 |
| Shareholders’ equity | 103.5 | 125.3 | 101.5 | 117.7 | 126.8 | 131.8 | 138.3 | 116.3 | 167.4 | 772.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 11.5 | 35.4 | 7.6 | 39.4 | 24.8 | −30.1 | −4.0 | −34.8 | −21.9 | 294.0 | |
| Growth | +208.9% | −78.6% | +420.0% | −36.9% | −221.2% | |||||
| 10.3 | 34.3 | 6.5 | 37.8 | 23.4 | −31.6 | −5.4 | −36.0 | −23.3 | 290.3 | |
| Growth | +231.6% | −81.0% | +478.9% | −38.0% | −235.2% | |||||
| Per share | ||||||||||
| 14.8 | 13.7 | 11.2 | 8.6 | 7.0 | 8.3 | 9.9 | 10.2 | 13.9 | 28.6 | |