Closing prices at the end of each trading day, from 9 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 10.1 | 4.9 | 0.0 |
| Growth | −51.3% | −100.0% | |||||
| Operating income | −13.1 | −29.4 | −42.1 | −47.3 | −52.0 | −56.2 | −36.5 |
| Net income | −13.1 | −29.5 | −42.3 | −46.2 | −47.9 | −53.0 | −39.0 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −1.81 | −1.96 | −1.24 | −96.40 | −50.83 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −515.3% | −1,143.4% | n/a |
| Net margin | n/a | n/a | n/a | n/a | −475.0% | −1,079.9% | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | −329.9% | −1,139.6% | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.6 | −27.5 | −35.9 | −41.7 | −33.3 | −56.0 | −33.3 |
| Capital expenditure | −0.0 | −0.1 | −0.1 | −0.0 | −0.0 | 0.0 | n/a |
| Free cash flow | −12.6 | −27.6 | −36.0 | −41.7 | −33.3 | −56.0 | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 3.9 | 157.2 | 42.7 | 24.5 | 96.3 | 38.8 | 48.9 |
| Total debt | 4.4 | 4.5 | 4.9 | 4.9 | 3.3 | 1.7 | 0.0 |
| Net cash (debt) | −0.5 | 152.7 | 37.9 | 19.6 | 93.0 | 37.0 | 48.9 |
| Shareholders’ equity | −30.6 | 149.4 | 111.4 | 68.5 | 76.5 | 28.8 | 42.5 |
| Debt to equity | n/a | 0.03 | 0.04 | 0.07 | 0.04 | 0.06 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | n/a | n/a | 0.0 | 10.1 | 4.9 | 0.0 | |
| Growth | −51.3% | −100.0% | |||||
| 10.8 | 23.9 | 30.7 | 35.2 | 49.4 | 46.4 | 19.5 | |
| 2.3 | 5.6 | 11.4 | 12.1 | 12.7 | 14.6 | 17.0 | |
| −13.1 | −29.4 | −42.1 | −47.3 | −52.0 | −56.2 | −36.5 | |
| Growth | |||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −13.1 | −29.5 | −42.3 | −46.2 | −47.9 | −53.0 | −39.0 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | −1.81 | −1.96 | −1.24 | −96.40 | −50.83 | |
| n/a | n/a | −1.81 | −1.96 | −1.24 | −96.40 | −50.83 | |
| Growth | |||||||
| n/a | n/a | 23.4 | 23.5 | 38.5 | 0.6 | 0.8 | |
| n/a | n/a | 23.4 | 23.5 | 38.5 | 0.6 | 0.8 | |
| Growth | +0.7% | +63.7% | −98.6% | +39.3% | |||
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.