Closing prices at the end of each trading day, from 4 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 5.5 | 1.3 | 0.0 | 89.1 | 84.3 |
| Growth | −76.1% | −97.7% | +297,063.3% | −5.5% | ||
| Operating income | −32.9 | −19.5 | −35.5 | −67.5 | −3.1 | −179.4 |
| Net income | −32.9 | −20.2 | −34.7 | −54.4 | 8.0 | −171.3 |
| Growth | −2,241.8% | |||||
| EPS, diluted | n/a | −0.70 | −0.87 | −0.57 | 0.08 | −1.74 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | −353.3% | −2,698.8% | −225,066.7% | −3.5% | −212.9% |
| Net margin | n/a | −367.7% | −2,635.4% | −181,216.7% | 9.0% | −203.3% |
| Free cash flow margin | n/a | −319.9% | −3,060.6% | −198,136.7% | 14.6% | −203.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −31.2 | −17.6 | −40.1 | −59.3 | 13.5 | −170.9 |
| Capital expenditure | −0.9 | −0.1 | −0.2 | −0.2 | −0.6 | −0.3 |
| Free cash flow | −32.1 | −17.6 | −40.3 | −59.4 | 13.0 | −171.2 |
| Growth | −1,418.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 386.6 | 60.1 | 210.5 | 71.0 | 50.8 | 41.3 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 96.4 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 50.8 | −55.1 |
| Shareholders’ equity | −14.1 | −31.3 | 272.9 | 230.8 | 256.8 | 114.3 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.84 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | 5.5 | 1.3 | 0.0 | 89.1 | 84.3 | |
| Growth | −76.1% | −97.7% | +297,063.3% | −5.5% | ||
| n/a | n/a | n/a | 0.0 | n/a | n/a | |
| 24.6 | 20.3 | 18.4 | 20.3 | 19.6 | 13.2 | |
| 8.3 | 4.7 | 0.6 | 47.3 | 71.7 | 230.1 | |
| −32.9 | −19.5 | −35.5 | −67.5 | −3.1 | −179.4 | |
| Growth | ||||||
| n/a | n/a | n/a | −54.4 | 8.3 | −171.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | −0.1 | |
| −32.9 | −20.2 | −34.7 | −54.4 | 8.0 | −171.3 | |
| Growth | −2,241.8% | |||||
| Per share | ||||||
| n/a | −0.70 | −0.87 | −0.57 | 0.08 | −1.74 | |
| n/a | −0.70 | −0.87 | −0.57 | 0.08 | −1.74 | |
| Growth | −2,275.0% | |||||
| n/a | 28.9 | 40.0 | 95.2 | 96.9 | 98.6 | |
| n/a | 28.9 | 40.0 | 95.2 | 102.4 | 98.6 | |
| Growth | +38.4% | +138.3% | +7.5% | −3.7% | ||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.