Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 1.95 | 1.86 | 2.24 | 2.20 | 2.67 | 2.59 | 2.48 |
| Growth | −5.0% | +20.5% | −1.7% | +21.3% | −2.7% | −4.5% | |||
| Operating income | 0.34 | 0.29 | 0.30 | 0.21 | 0.45 | 0.41 | 0.42 | 0.49 | 0.52 |
| Net income | 0.16 | 0.21 | 0.18 | 0.09 | 0.27 | 0.22 | 0.22 | 0.25 | 0.27 |
| Growth | +32.5% | −13.8% | −52.0% | +206.7% | −18.7% | −1.5% | +15.4% | +8.3% | |
| EPS, diluted | 3.43 | 4.33 | 3.52 | 1.44 | 4.96 | 3.95 | 3.85 | 4.19 | 4.37 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | 15.5% | 11.1% | 20.1% | 18.6% | 15.7% | 18.8% | 21.2% |
| Net margin | n/a | n/a | 9.5% | 4.8% | 12.2% | 10.0% | 8.2% | 9.7% | 11.0% |
| Free cash flow margin | n/a | n/a | −19.1% | −9.1% | −16.8% | −22.6% | −8.3% | 2.0% | −13.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.29 | 0.46 | 0.45 | 0.47 | 0.25 | 0.06 | 0.44 | 0.91 | 0.58 |
| Capital expenditure | −0.44 | −0.50 | −0.82 | −0.64 | −0.62 | −0.55 | −0.66 | −0.86 | −0.92 |
| Free cash flow | −0.15 | −0.04 | −0.37 | −0.17 | −0.38 | −0.50 | −0.22 | 0.05 | −0.34 |
| Growth | −774.0% | ||||||||
| Dividends paid | −0.10 | −0.11 | −0.12 | −0.13 | −0.13 | −0.14 | −0.15 | −0.17 | −0.18 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 |
| Total debt | 2.00 | 2.08 | 2.12 | 2.48 | 2.99 | 3.24 | 3.71 | 3.75 | 3.86 |
| Net cash (debt) | −1.99 | −2.07 | −2.12 | −2.48 | −2.99 | −3.23 | −3.71 | −3.74 | −3.85 |
| Shareholders’ equity | 1.99 | 2.26 | 2.54 | 2.52 | 2.66 | 2.82 | 2.92 | 3.23 | 3.39 |
| Debt to equity | 1.00 | 0.92 | 0.83 | 0.98 | 1.13 | 1.15 | 1.27 | 1.16 | 1.14 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | 15.5% | 11.1% | 20.1% | 18.6% | 15.7% | 18.8% | 21.2% | |
| n/a | n/a | 11.2% | 5.4% | 15.2% | 12.7% | 9.6% | 11.9% | 13.4% | |
| n/a | n/a | 9.5% | 4.8% | 12.2% | 10.0% | 8.2% | 9.7% | 11.0% | |
| n/a | n/a | −19.1% | −9.1% | −16.8% | −22.6% | −8.3% | 2.0% | −13.9% | |
| Spending | |||||||||
| n/a | n/a | 42.2% | 34.4% | 27.9% | 25.1% | 24.8% | 33.2% | 37.2% | |
| 32.4% | −14.1% | 15.7% | 12.3% | 20.1% | 21.1% | 15.1% | 19.0% | 18.0% | |
| Returns | |||||||||
| 8.1% | 9.5% | 7.3% | 3.5% | 10.2% | 7.8% | 7.5% | 7.8% | 8.0% | |
| 2.5% | 3.1% | 2.4% | 1.1% | 2.9% | 2.2% | 2.1% | 2.3% | 2.3% | |
| Balance and payout | |||||||||
| 1.00 | 0.92 | 0.83 | 0.98 | 1.13 | 1.15 | 1.27 | 1.16 | 1.14 | |
| 59.5% | 50.7% | 64.5% | 144.5% | 49.0% | 64.3% | 69.3% | 66.6% | 67.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 327.0% | n/a | |