Closing prices at the end of each trading day, from 20 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Net income | 1.9 | 1.6 | −10.9 | 5.1 | 3.4 |
| Growth | −17.0% | −799.3% | −34.7% | ||
| EPS, diluted | n/a | n/a | −1.59 | 0.61 | 0.44 |
| Growth | −27.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating cash flow | 1.0 | 2.3 | −1.7 | 4.7 | 10.7 |
| Capital expenditure | −0.3 | −0.5 | −1.1 | −0.4 | −0.8 |
| Free cash flow | 0.7 | 1.8 | −2.8 | 4.2 | 9.9 |
| Growth | +154.8% | −257.5% | +133.5% | ||
| Buybacks | n/a | n/a | n/a | −11.3 | −16.0 |
| Dividends paid | n/a | n/a | n/a | −0.4 | −1.7 |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Cash | 35.3 | 42.4 | 45.9 | 57.8 | 71.5 |
| Shareholders’ equity | 118.2 | 122.1 | 199.5 | 193.8 | 181.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|
| Operations | |||||
| 1.0 | 2.3 | −1.7 | 4.7 | 10.7 | |
| Growth | +124.2% | −175.0% | +129.4% | ||
| Investment | |||||
| −0.3 | −0.5 | −1.1 | −0.4 | −0.8 | |
| calc | 0.7 | 1.8 | −2.8 | 4.2 | 9.9 |
| Growth | +154.8% | −257.5% | +133.5% | ||
| calc | n/a | n/a | −0.42 | 0.50 | 1.29 |
| −34.9 | 2.7 | 11.8 | −50.5 | −95.6 | |
| Financing | |||||
| 12.5 | 2.1 | −6.6 | 57.7 | 98.6 | |
| n/a | n/a | n/a | −0.4 | −1.7 | |
| n/a | n/a | n/a | −11.3 | −16.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.