Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.10 | 0.09 | 0.18 | 0.19 | 0.12 | 0.48 | 0.50 | 0.49 | 0.53 | 0.80 |
| Growth | −13.6% | +104.3% | +4.3% | −35.3% | +294.2% | +4.3% | −0.4% | +8.2% | +49.3% | |
| EPS, diluted | 4.18 | 2.93 | 4.86 | 5.36 | 2.19 | 6.71 | 6.60 | 6.46 | 6.97 | 7.87 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.14 | 0.20 | 0.28 | 0.18 | 0.54 | 0.42 | 1.73 | 0.55 | 0.51 | 0.30 |
| Capital expenditure | −0.03 | −0.02 | −0.01 | −0.02 | −0.02 | −0.03 | −0.02 | −0.04 | −0.04 | −0.07 |
| Free cash flow | 0.11 | 0.18 | 0.27 | 0.17 | 0.52 | 0.39 | 1.71 | 0.51 | 0.48 | 0.23 |
| Growth | +62.8% | +47.3% | −38.6% | +214.7% | −25.5% | +342.4% | −70.4% | −6.2% | −51.6% | |
| Buybacks | −0.01 | −0.01 | −0.07 | −0.16 | −0.03 | −0.15 | −0.12 | −0.02 | −0.02 | −0.24 |
| Dividends paid | −0.03 | −0.04 | −0.05 | −0.06 | −0.10 | −0.14 | −0.15 | −0.16 | −0.16 | −0.23 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.37 | 0.38 | 0.41 | 0.69 | 4.61 | 6.72 | 1.31 | 1.00 | 1.39 | 3.17 |
| Total debt | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.32 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1.13 | 2.31 | 2.37 | 2.37 | 4.65 | 4.80 | 5.07 | 5.53 | 5.89 | 9.06 |
| Debt to equity | 0.05 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.15 | 0.17 | 0.22 | 0.23 | 0.10 | 0.60 | 0.63 | 0.63 | 0.70 | 1.04 | |
| 0.05 | 0.08 | 0.05 | 0.04 | −0.02 | 0.13 | 0.14 | 0.14 | 0.17 | 0.24 | |
| 0.10 | 0.09 | 0.18 | 0.19 | 0.12 | 0.48 | 0.50 | 0.49 | 0.53 | 0.80 | |
| Growth | −13.6% | +104.3% | +4.3% | −35.3% | +294.2% | +4.3% | −0.4% | +8.2% | +49.3% | |
| Per share | ||||||||||
| 4.22 | 2.95 | 4.90 | 5.40 | 2.20 | 6.76 | 6.65 | 6.50 | 7.01 | 7.90 | |
| 4.18 | 2.93 | 4.86 | 5.36 | 2.19 | 6.71 | 6.60 | 6.46 | 6.97 | 7.87 | |
| Growth | −29.9% | +65.9% | +10.3% | −59.1% | +206.4% | −1.6% | −2.1% | +7.9% | +12.9% | |
| 24.0 | 29.7 | 36.5 | 34.6 | 54.8 | 70.4 | 74.6 | 76.1 | 76.3 | 101.0 | |
| 24.2 | 29.9 | 36.8 | 34.8 | 55.1 | 70.9 | 75.2 | 76.5 | 76.8 | 101.5 | |
| Growth | +23.5% | +22.9% | −5.4% | +58.2% | +28.7% | +6.1% | +1.7% | +0.4% | +32.2% | |
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.