Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.10 | 0.09 | 0.18 | 0.19 | 0.12 | 0.48 | 0.50 | 0.49 | 0.53 | 0.80 |
| Growth | −13.6% | +104.3% | +4.3% | −35.3% | +294.2% | +4.3% | −0.4% | +8.2% | +49.3% | |
| EPS, diluted | 4.18 | 2.93 | 4.86 | 5.36 | 2.19 | 6.71 | 6.60 | 6.46 | 6.97 | 7.87 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.14 | 0.20 | 0.28 | 0.18 | 0.54 | 0.42 | 1.73 | 0.55 | 0.51 | 0.30 |
| Capital expenditure | −0.03 | −0.02 | −0.01 | −0.02 | −0.02 | −0.03 | −0.02 | −0.04 | −0.04 | −0.07 |
| Free cash flow | 0.11 | 0.18 | 0.27 | 0.17 | 0.52 | 0.39 | 1.71 | 0.51 | 0.48 | 0.23 |
| Growth | +62.8% | +47.3% | −38.6% | +214.7% | −25.5% | +342.4% | −70.4% | −6.2% | −51.6% | |
| Buybacks | −0.01 | −0.01 | −0.07 | −0.16 | −0.03 | −0.15 | −0.12 | −0.02 | −0.02 | −0.24 |
| Dividends paid | −0.03 | −0.04 | −0.05 | −0.06 | −0.10 | −0.14 | −0.15 | −0.16 | −0.16 | −0.23 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.37 | 0.38 | 0.41 | 0.69 | 4.61 | 6.72 | 1.31 | 1.00 | 1.39 | 3.17 |
| Total debt | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.32 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1.13 | 2.31 | 2.37 | 2.37 | 4.65 | 4.80 | 5.07 | 5.53 | 5.89 | 9.06 |
| Debt to equity | 0.05 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 34.3% | 48.1% | 20.2% | 19.1% | −16.0% | 21.3% | 21.7% | 21.6% | 23.6% | 23.2% | |
| Returns | ||||||||||
| 8.9% | 3.8% | 7.6% | 7.9% | 2.6% | 9.9% | 9.8% | 8.9% | 9.1% | 8.8% | |
| 1.1% | 0.6% | 1.2% | 1.2% | 0.3% | 1.1% | 1.1% | 1.1% | 1.2% | 1.2% | |
| Balance and payout | ||||||||||
| 0.05 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 87.3% | 84.0% | 83.9% | 85.1% | 87.7% | 88.5% | 88.4% | 87.7% | 87.3% | 86.5% | |
| 28.9% | 44.1% | 28.3% | 30.9% | 81.5% | 28.5% | 29.6% | 31.6% | 30.5% | 29.0% | |
| 31.4% | 24.2% | 45.0% | 131.4% | 25.1% | 73.0% | 15.5% | 33.9% | 37.7% | 202.6% | |