InsiderClue
Stocks · Industrials · Cutlery, Handtools & General Hardware

Simpson Manufacturing Co., Inc.

SSD Clue Score62
United States Fiscal year ends December CIK 0000920371
$171.12 -0.48% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $171.12 +51.45% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue860.7Operating income141.2Net income89.7EPS, diluted1.86Fiscal year 2017Revenue977.0 +13.5%Operating income138.3Net income92.6 +3.2%EPS, diluted1.94 +4.3%Fiscal year 2018Revenue1,078.8 +10.4%Operating income172.6Net income126.6 +36.7%EPS, diluted2.72 +40.2%Fiscal year 2019Revenue1,136.5 +5.4%Operating income181.3Net income134.0 +5.8%EPS, diluted2.98 +9.6%Fiscal year 2020Revenue1,267.9 +11.6%Operating income252.4Net income187.0 +39.6%EPS, diluted4.27 +43.3%Fiscal year 2021Revenue1,573.2 +24.1%Operating income367.8Net income266.4 +42.5%EPS, diluted6.12 +43.3%Fiscal year 2022Revenue2,116.1 +34.5%Operating income459.1Net income334.0 +25.4%EPS, diluted7.76 +26.8%Fiscal year 2023Revenue2,213.8 +4.6%Operating income475.1Net income354.0 +6.0%EPS, diluted8.26 +6.4%Fiscal year 2024Revenue2,232.1 +0.8%Operating income430.0Net income322.2 −9.0%EPS, diluted7.60 −8.0%Fiscal year 2025Revenue2,332.8 +4.5%Operating income458.1Net income345.1 +7.1%EPS, diluted8.24 +8.4%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 860.7 977.0 1,078.8 1,136.5 1,267.9 1,573.2 2,116.1 2,213.8 2,232.1 2,332.8
Growth +13.5% +10.4% +5.4% +11.6% +24.1% +34.5% +4.6% +0.8% +4.5%
Operating income 141.2 138.3 172.6 181.3 252.4 367.8 459.1 475.1 430.0 458.1
Net income 89.7 92.6 126.6 134.0 187.0 266.4 334.0 354.0 322.2 345.1
Growth +3.2% +36.7% +5.8% +39.6% +42.5% +25.4% +6.0% −9.0% +7.1%
EPS, diluted 1.86 1.94 2.72 2.98 4.27 6.12 7.76 8.26 7.60 8.24
Growth +4.3% +40.2% +9.6% +43.3% +43.3% +26.8% +6.4% −8.0% +8.4%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin47.6%Operating margin16.4%Net margin10.4%Free cash flow margin6.6%Fiscal year 2017Gross margin45.4%Operating margin14.2%Net margin9.5%Free cash flow margin6.2%Fiscal year 2018Gross margin44.5%Operating margin16.0%Net margin11.7%Free cash flow margin12.1%Fiscal year 2019Gross margin43.3%Operating margin15.9%Net margin11.8%Free cash flow margin15.2%Fiscal year 2020Gross margin45.5%Operating margin19.9%Net margin14.7%Free cash flow margin13.8%Fiscal year 2021Gross margin48.0%Operating margin23.4%Net margin16.9%Free cash flow margin6.8%Fiscal year 2022Gross margin44.5%Operating margin21.7%Net margin15.8%Free cash flow margin15.9%Fiscal year 2023Gross margin47.1%Operating margin21.5%Net margin16.0%Free cash flow margin15.3%Fiscal year 2024Gross margin45.9%Operating margin19.3%Net margin14.4%Free cash flow margin7.1%Fiscal year 2025Gross margin45.9%Operating margin19.6%Net margin14.8%Free cash flow margin12.8%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 47.6% 45.4% 44.5% 43.3% 45.5% 48.0% 44.5% 47.1% 45.9% 45.9%
Operating margin 16.4% 14.2% 16.0% 15.9% 19.9% 23.4% 21.7% 21.5% 19.3% 19.6%
Net margin 10.4% 9.5% 11.7% 11.8% 14.7% 16.9% 15.8% 16.0% 14.4% 14.8%
Free cash flow margin 6.6% 6.2% 12.1% 15.2% 13.8% 6.8% 15.9% 15.3% 7.1% 12.8%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow99.0Capital expenditure−42.0Free cash flow57.0Buybacks−53.5Dividends paid−32.7Fiscal year 2017Operating cash flow119.1Capital expenditure−58.0Free cash flow61.0 +7.1%Buybacks−70.0Dividends paid−37.0Fiscal year 2018Operating cash flow160.1Capital expenditure−29.3Free cash flow130.8 +114.3%Buybacks−110.5Dividends paid−39.9Fiscal year 2019Operating cash flow205.7Capital expenditure−32.7Free cash flow173.0 +32.3%Buybacks−60.8Dividends paid−40.2Fiscal year 2020Operating cash flow207.6Capital expenditure−32.6Free cash flow175.0 +1.2%Buybacks−76.2Dividends paid−40.4Fiscal year 2021Operating cash flow151.3Capital expenditure−43.7Free cash flow107.6 −38.5%Buybacks−24.1Dividends paid−41.6Fiscal year 2022Operating cash flow399.8Capital expenditure−62.4Free cash flow337.5 +213.7%Buybacks−78.6Dividends paid−43.9Fiscal year 2023Operating cash flow427.0Capital expenditure−88.8Free cash flow338.2 +0.2%Buybacks−50.0Dividends paid−45.2Fiscal year 2024Operating cash flow338.2Capital expenditure−180.4Free cash flow157.8 −53.3%Buybacks−100.0Dividends paid−46.5Fiscal year 2025Operating cash flow458.7Capital expenditure−161.0Free cash flow297.6 +88.6%Buybacks−120.0Dividends paid−47.6
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 99.0 119.1 160.1 205.7 207.6 151.3 399.8 427.0 338.2 458.7
Capital expenditure −42.0 −58.0 −29.3 −32.7 −32.6 −43.7 −62.4 −88.8 −180.4 −161.0
Free cash flow 57.0 61.0 130.8 173.0 175.0 107.6 337.5 338.2 157.8 297.6
Growth +7.1% +114.3% +32.3% +1.2% −38.5% +213.7% +0.2% −53.3% +88.6%
Buybacks −53.5 −70.0 −110.5 −60.8 −76.2 −24.1 −78.6 −50.0 −100.0 −120.0
Dividends paid −32.7 −37.0 −39.9 −40.2 −40.4 −41.6 −43.9 −45.2 −46.5 −47.6

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash226.5Shareholders’ equity865.8Fiscal year 2017Cash168.5Shareholders’ equity884.8Fiscal year 2018Cash160.2Shareholders’ equity855.5Fiscal year 2019Cash230.2Shareholders’ equity892.0Fiscal year 2020Cash274.6Shareholders’ equity980.9Fiscal year 2021Cash301.2Total debt0.0Net cash (debt)301.2Shareholders’ equity1,184.0Debt to equity0.00Fiscal year 2022Cash300.7Total debt455.6Net cash (debt)−154.9Shareholders’ equity1,413.4Debt to equity0.32Fiscal year 2023Cash429.8Total debt433.1Net cash (debt)−3.3Shareholders’ equity1,679.7Debt to equity0.26Fiscal year 2024Cash239.4Total debt410.6Net cash (debt)−171.3Shareholders’ equity1,805.3Debt to equity0.23Fiscal year 2025Cash384.1Total debt315.0Net cash (debt)69.1Shareholders’ equity2,029.8Debt to equity0.16
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 226.5 168.5 160.2 230.2 274.6 301.2 300.7 429.8 239.4 384.1
Total debt n/a n/a n/a n/a n/a 0.0 455.6 433.1 410.6 315.0
Net cash (debt) n/a n/a n/a n/a n/a 301.2 −154.9 −3.3 −171.3 69.1
Shareholders’ equity 865.8 884.8 855.5 892.0 980.9 1,184.0 1,413.4 1,679.7 1,805.3 2,029.8
Debt to equity n/a n/a n/a n/a n/a 0.00 0.32 0.26 0.23 0.16

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
99.0 119.1 160.1 205.7 207.6 151.3 399.8 427.0 338.2 458.7
Growth +20.3% +34.4% +28.5% +0.9% −27.1% +164.3% +6.8% −20.8% +35.6%
27.9 33.7 39.4 38.4 38.8 42.5 60.9 74.7 85.4 90.0
Investment
−42.0 −58.0 −29.3 −32.7 −32.6 −43.7 −62.4 −88.8 −180.4 −161.0
calc 57.0 61.0 130.8 173.0 175.0 107.6 337.5 338.2 157.8 297.6
Growth +7.1% +114.3% +32.3% +1.2% −38.5% +213.7% +0.2% −53.3% +88.6%
calc 1.18 1.28 2.81 3.85 3.99 2.47 n/a 7.89 3.72 7.11
n/a −75.8 −10.2 −28.0 −39.9 −58.8 −870.2 −103.3 −259.3 −136.2
Financing
n/a −106.7 −155.4 −108.2 −126.8 −71.6 465.5 −199.0 −261.5 −186.1
−32.7 −37.0 −39.9 −40.2 −40.4 −41.6 −43.9 −45.2 −46.5 −47.6
−53.5 −70.0 −110.5 −60.8 −76.2 −24.1 −78.6 −50.0 −100.0 −120.0

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.