Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 71.4 | 73.0 | 105.3 | 98.2 | 21.0 | 110.3 | 135.5 | 144.8 | 131.3 | 134.2 |
| Growth | +2.2% | +44.4% | −6.7% | −78.6% | +424.4% | +22.8% | +6.8% | −9.3% | +2.3% | |
| EPS, diluted | 2.05 | 2.09 | 3.01 | 2.82 | 0.53 | 2.81 | 3.46 | 3.74 | 3.41 | 3.49 |
| Growth | +2.0% | +44.0% | −6.3% | −81.2% | +430.2% | +23.1% | +8.1% | −8.8% | +2.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 96.8 | 114.2 | 128.0 | 138.4 | 51.6 | 214.9 | 240.5 | 171.7 | 173.4 | 133.6 |
| Capital expenditure | −3.6 | −4.7 | −4.2 | −5.2 | −5.4 | −3.6 | −3.9 | −5.5 | −2.9 | −4.8 |
| Free cash flow | 93.2 | 109.5 | 123.8 | 133.3 | 46.1 | 211.2 | 236.7 | 166.2 | 170.4 | 128.8 |
| Growth | +17.5% | +13.1% | +7.6% | −65.4% | +357.9% | +12.0% | −29.8% | +2.5% | −24.4% | |
| Buybacks | 0.0 | 0.0 | −12.3 | −18.2 | −12.6 | 0.0 | −7.6 | −19.8 | 0.0 | −36.3 |
| Dividends paid | −26.8 | −28.6 | −34.5 | −37.4 | −43.9 | −44.3 | −47.0 | −49.7 | −51.0 | −52.9 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 139.5 | 117.2 | 155.5 | 197.8 | 229.7 | 922.2 | 210.0 | 233.6 | 244.8 | 163.4 |
| Total debt | 60.3 | 92.9 | 115.9 | 115.1 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 79.2 | 24.2 | 39.6 | 82.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 842.0 | 884.0 | 935.8 | 1,192.0 | 1,154.7 | 1,206.5 | 1,184.7 | 1,283.4 | 1,380.3 | 1,463.9 |
| Debt to equity | 0.07 | 0.11 | 0.12 | 0.10 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 26.2% | 38.9% | 14.5% | 16.3% | −0.0% | 18.7% | 19.8% | 19.0% | 20.4% | 20.1% | |
| Returns | ||||||||||
| 8.5% | 8.3% | 11.3% | 8.2% | 1.8% | 9.1% | 11.4% | 11.3% | 9.5% | 9.2% | |
| 1.0% | 1.0% | 1.5% | 1.1% | 0.2% | 1.2% | 1.5% | 1.5% | 1.4% | 1.4% | |
| Balance and payout | ||||||||||
| 0.07 | 0.11 | 0.12 | 0.10 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 87.9% | 87.5% | 87.1% | 86.4% | 87.1% | 87.3% | 87.0% | 86.6% | 85.7% | 85.2% | |
| 37.5% | 39.2% | 32.8% | 38.0% | 208.9% | 40.2% | 34.6% | 34.3% | 38.8% | 39.4% | |
| 28.7% | 26.1% | 37.8% | 41.7% | 122.5% | 21.0% | 23.1% | 41.8% | 29.9% | 69.2% | |