Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.61 | 2.62 | 2.78 | 3.03 | 3.11 | 4.22 | 4.54 | 5.14 | 5.46 | 5.94 |
| Growth | +0.3% | +6.2% | +8.9% | +2.5% | +35.9% | +7.4% | +13.3% | +6.2% | +8.7% | |
| Operating income | 0.23 | 0.40 | 0.41 | 0.54 | 0.55 | 0.48 | 0.79 | 0.84 | 0.87 | 1.10 |
| Net income | 0.11 | 0.29 | 0.30 | 0.41 | 0.40 | 0.24 | 0.11 | 0.38 | 0.61 | 0.78 |
| Growth | +164.6% | +4.4% | +34.2% | −2.5% | −38.6% | −56.1% | +253.4% | +62.5% | +27.3% | |
| EPS, diluted | 1.28 | 3.39 | 3.55 | 4.76 | 4.63 | 2.48 | 1.07 | 3.81 | 6.20 | 7.93 |
| Growth | +164.8% | +4.7% | +34.1% | −2.7% | −46.4% | −56.9% | +256.1% | +62.7% | +27.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.3% | 41.7% | 42.2% | 43.6% | 43.2% | 44.6% | 43.7% | 43.2% | 44.0% | 44.2% |
| Operating margin | 8.7% | 15.3% | 14.8% | 17.7% | 17.6% | 11.3% | 17.4% | 16.3% | 15.9% | 18.6% |
| Net margin | 4.2% | 11.1% | 10.9% | 13.5% | 12.8% | 5.8% | 2.4% | 7.4% | 11.3% | 13.2% |
| Free cash flow margin | 9.6% | 11.2% | 12.6% | 12.4% | 14.5% | 9.4% | 8.7% | 11.9% | 14.3% | 16.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.42 | 0.46 | 0.54 | 0.59 | 0.69 | 0.68 | 0.76 | 0.97 | 1.15 | 1.34 |
| Capital expenditure | −0.17 | −0.17 | −0.19 | −0.21 | −0.24 | −0.29 | −0.36 | −0.36 | −0.37 | −0.37 |
| Free cash flow | 0.25 | 0.29 | 0.35 | 0.38 | 0.45 | 0.40 | 0.39 | 0.61 | 0.78 | 0.97 |
| Growth | +16.3% | +19.7% | +7.5% | +19.8% | −11.8% | −0.6% | +55.2% | +26.9% | +25.0% | |
| Buybacks | −0.10 | −0.07 | −0.08 | −0.05 | −0.01 | −0.06 | −0.31 | −0.01 | −0.21 | −0.24 |
| Dividends paid | −0.09 | −0.10 | −0.11 | −0.12 | −0.13 | −0.16 | −0.18 | −0.20 | −0.22 | −0.24 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.28 | 0.20 | 0.22 | 0.32 | 0.22 | 0.35 | 0.21 | 0.21 | 0.17 | 0.44 |
| Total debt | n/a | 1.32 | 1.18 | 1.15 | 1.65 | 2.95 | 3.02 | 3.12 | 1.92 | 1.81 |
| Net cash (debt) | n/a | −1.11 | −0.96 | −0.83 | −1.43 | −2.60 | −2.81 | −2.91 | −1.75 | −1.37 |
| Shareholders’ equity | 2.81 | 3.21 | 3.18 | 3.41 | 3.88 | 6.53 | 6.08 | 6.30 | 6.60 | 7.18 |
| Debt to equity | n/a | 0.41 | 0.37 | 0.34 | 0.43 | 0.45 | 0.50 | 0.50 | 0.29 | 0.25 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.28 | 0.20 | 0.22 | 0.32 | 0.22 | 0.35 | 0.21 | 0.21 | 0.17 | 0.44 | |
| n/a | 0.53 | 0.56 | 0.59 | 0.61 | 0.80 | 0.86 | 1.01 | 1.04 | 1.09 | |
| n/a | 0.21 | 0.21 | 0.26 | 0.32 | 0.57 | 0.60 | 0.67 | 0.58 | 0.63 | |
| n/a | 1.01 | 1.03 | 1.11 | 1.24 | 1.55 | 1.63 | 1.77 | 1.96 | 2.16 | |
| 2.23 | 2.43 | 2.32 | 2.36 | 3.03 | 3.94 | 3.88 | 4.07 | 4.10 | 4.19 | |
| n/a | 5.20 | 5.07 | 5.44 | 6.57 | 11.42 | 10.82 | 11.06 | 10.15 | 10.74 | |
| Growth | −2.4% | +7.2% | +20.8% | +73.8% | −5.3% | +2.2% | −8.3% | +5.8% | ||
| Liabilities | ||||||||||
| n/a | 1.32 | 1.18 | 1.15 | 1.65 | 2.95 | 3.02 | 3.12 | 1.92 | 1.81 | |
| calc | n/a | 1.32 | 1.18 | 1.15 | 1.65 | 2.95 | 3.02 | 3.12 | 1.92 | 1.81 |
| n/a | 1.98 | 1.89 | 2.02 | 2.68 | 4.88 | 4.73 | 4.75 | 3.53 | 3.54 | |
| Equity | ||||||||||
| n/a | 1.15 | 1.34 | 1.66 | 1.94 | 2.00 | 1.91 | 2.09 | 2.48 | 3.02 | |
| 2.81 | 3.21 | 3.18 | 3.41 | 3.88 | 6.53 | 6.08 | 6.30 | 6.60 | 7.18 | |
| Growth | +14.1% | −0.9% | +7.2% | +14.0% | +68.3% | −7.0% | +3.7% | +4.8% | +8.8% | |
| Per share and net cash | ||||||||||
| calc | n/a | −1.11 | −0.96 | −0.83 | −1.43 | −2.60 | −2.81 | −2.91 | −1.75 | −1.37 |
| n/a | 84.7 | 84.5 | 84.9 | 85.4 | 100.1 | 98.6 | 98.9 | 98.3 | 97.8 | |
| calc | n/a | 37.83 | 37.60 | 40.10 | 45.47 | 65.28 | 61.62 | 63.73 | 67.18 | 73.45 |
Lines marked calc are worked out here from filed figures; point at one for how.