Closing prices at the end of each trading day, from 16 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 256.3 | 446.6 | 787.7 | 1,365.5 | −67.6 | 711.6 | 1,174.8 | 1,993.6 |
| Growth | +74.3% | +76.4% | +73.4% | −104.9% | +65.1% | +69.7% | ||
| Net income | 0.0 | 0.0 | 62.6 | 193.9 | −18.4 | 58.1 | −179.6 | −535.8 |
| Growth | +209.6% | −109.5% | −409.1% | |||||
| EPS, diluted | n/a | n/a | 2.06 | 3.84 | −0.30 | 0.91 | −2.52 | −6.78 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | 0.0% | 0.0% | 8.0% | 14.2% | 27.2% | 8.2% | −15.3% | −26.9% |
| Free cash flow margin | 18.9% | 14.6% | 18.8% | 15.5% | −215.4% | 19.9% | 5.1% | 3.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 51.5 | 65.9 | 149.3 | 214.3 | 151.2 | 161.5 | 64.9 | 66.5 |
| Capital expenditure | −3.0 | −0.8 | −1.3 | −2.1 | −5.6 | −19.6 | −5.1 | −2.6 |
| Free cash flow | 48.4 | 65.1 | 148.0 | 212.2 | 145.6 | 141.9 | 59.8 | 63.9 |
| Growth | +34.5% | +127.4% | +43.3% | −31.4% | −2.5% | −57.8% | +6.7% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −8.7 |
| Dividends paid | 0.0 | 0.0 | −2.0 | −23.9 | −50.0 | −68.5 | −75.8 | −117.8 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 40.6 | 89.9 | 179.9 | 116.4 | 129.5 | 182.3 | 289.8 | 1,119.0 |
| Total debt | n/a | 143.1 | 0.0 | 62.9 | 98.4 | 148.8 | 269.3 | n/a |
| Net cash (debt) | n/a | −53.2 | 179.9 | 53.5 | 31.2 | 33.5 | 20.5 | n/a |
| Shareholders’ equity | n/a | n/a | 249.4 | 817.6 | 771.6 | 324.5 | 179.4 | −413.6 |
| Debt to equity | n/a | n/a | 0.00 | 0.08 | 0.13 | 0.46 | 1.50 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022† 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 256.3 | 446.6 | 787.7 | 1,365.5 | −67.6 | 711.6 | 1,174.8 | 1,993.6 | |
| Growth | +74.3% | +76.4% | +73.4% | −104.9% | +65.1% | +69.7% | ||
| 48.3 | 52.4 | 48.5 | 110.5 | 147.2 | 167.3 | 177.4 | 187.3 | |
| 61.6 | 148.7 | 337.8 | 512.6 | −41.5 | 195.4 | −222.0 | −891.2 | |
| 1.6 | 4.0 | 23.3 | 28.3 | 3.8 | 27.6 | −49.2 | −147.9 | |
| 0.0 | 0.0 | 62.6 | 193.9 | −18.4 | 58.1 | −179.6 | −535.8 | |
| Growth | +209.6% | −109.5% | −409.1% | |||||
| Per share | ||||||||
| n/a | n/a | 2.11 | 3.89 | −0.30 | 0.91 | −2.52 | −6.78 | |
| n/a | n/a | 2.06 | 3.84 | −0.30 | 0.91 | −2.52 | −6.78 | |
| Growth | +86.4% | −107.8% | −376.9% | |||||
| n/a | n/a | 29.7 | 49.8 | 61.9 | 63.5 | 71.1 | 79.0 | |
| n/a | n/a | 33.3 | 53.6 | 61.9 | 66.5 | 71.1 | 79.0 | |
| Growth | +61.1% | +15.5% | +7.5% | +6.9% | +11.1% | |||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.