Closing prices at the end of each trading day, from 16 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 256.3 | 446.6 | 787.7 | 1,365.5 | −67.6 | 711.6 | 1,174.8 | 1,993.6 |
| Growth | +74.3% | +76.4% | +73.4% | −104.9% | +65.1% | +69.7% | ||
| Net income | 0.0 | 0.0 | 62.6 | 193.9 | −18.4 | 58.1 | −179.6 | −535.8 |
| Growth | +209.6% | −109.5% | −409.1% | |||||
| EPS, diluted | n/a | n/a | 2.06 | 3.84 | −0.30 | 0.91 | −2.52 | −6.78 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | 0.0% | 0.0% | 8.0% | 14.2% | 27.2% | 8.2% | −15.3% | −26.9% |
| Free cash flow margin | 18.9% | 14.6% | 18.8% | 15.5% | −215.4% | 19.9% | 5.1% | 3.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 51.5 | 65.9 | 149.3 | 214.3 | 151.2 | 161.5 | 64.9 | 66.5 |
| Capital expenditure | −3.0 | −0.8 | −1.3 | −2.1 | −5.6 | −19.6 | −5.1 | −2.6 |
| Free cash flow | 48.4 | 65.1 | 148.0 | 212.2 | 145.6 | 141.9 | 59.8 | 63.9 |
| Growth | +34.5% | +127.4% | +43.3% | −31.4% | −2.5% | −57.8% | +6.7% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −8.7 |
| Dividends paid | 0.0 | 0.0 | −2.0 | −23.9 | −50.0 | −68.5 | −75.8 | −117.8 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 40.6 | 89.9 | 179.9 | 116.4 | 129.5 | 182.3 | 289.8 | 1,119.0 |
| Total debt | n/a | 143.1 | 0.0 | 62.9 | 98.4 | 148.8 | 269.3 | n/a |
| Net cash (debt) | n/a | −53.2 | 179.9 | 53.5 | 31.2 | 33.5 | 20.5 | n/a |
| Shareholders’ equity | n/a | n/a | 249.4 | 817.6 | 771.6 | 324.5 | 179.4 | −413.6 |
| Debt to equity | n/a | n/a | 0.00 | 0.08 | 0.13 | 0.46 | 1.50 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 24.0% | 33.3% | 42.9% | 37.5% | 61.3% | 27.5% | −18.9% | −44.7% | |
| 0.0% | 0.0% | 8.0% | 14.2% | 27.2% | 8.2% | −15.3% | −26.9% | |
| 18.9% | 14.6% | 18.8% | 15.5% | −215.4% | 19.9% | 5.1% | 3.2% | |
| Spending | ||||||||
| 18.8% | 11.7% | 6.2% | 8.1% | −217.8% | 23.5% | 15.1% | 9.4% | |
| 1.2% | 0.2% | 0.2% | 0.2% | −8.3% | 2.8% | 0.4% | 0.1% | |
| 2.7% | 2.7% | 6.9% | 5.5% | n/a | 14.1% | n/a | n/a | |
| Returns | ||||||||
| n/a | n/a | 25.1% | 23.7% | −2.4% | 17.9% | −100.1% | n/a | |
| n/a | 0.0% | 4.7% | 4.6% | −0.5% | 1.5% | −3.9% | −7.9% | |
| Balance and payout | ||||||||
| n/a | n/a | 0.00 | 0.08 | 0.13 | 0.46 | 1.50 | n/a | |
| n/a | 65.2% | 50.1% | 56.4% | 52.7% | 50.6% | 61.3% | 86.9% | |
| n/a | n/a | 3.3% | 12.3% | n/a | 117.9% | n/a | n/a | |
| 0.0% | 0.0% | 1.4% | 11.3% | 34.3% | 48.3% | 126.8% | 198.1% | |