Closing prices at the end of each trading day, from 2 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 0.0 | n/a | 0.0 |
| Growth | ||||
| Operating income | n/a | −5.3 | −13.3 | −12.9 |
| Net income | 0.6 | −5.3 | −32.4 | −41.0 |
| Growth | −996.5% | |||
| EPS, diluted | n/a | −0.08 | −15.80 | −10.39 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | n/a | 100.0% | n/a | 50.2% |
| Operating margin | n/a | −76,651.5% | n/a | −96,785.8% |
| Net margin | n/a | −76,679.5% | n/a | −307,146.1% |
| Free cash flow margin | n/a | n/a | n/a | −34,865.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.7 | −4.1 | −7.4 | −4.5 |
| Capital expenditure | n/a | n/a | n/a | −0.1 |
| Free cash flow | n/a | n/a | n/a | −4.7 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.6 | 0.0 | 3.4 | 0.2 |
| Shareholders’ equity | 6.0 | 3.4 | −22.9 | −7.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | 0.0 | n/a | 0.0 | |
| Growth | ||||
| n/a | n/a | n/a | 0.0 | |
| n/a | 0.0 | n/a | 0.0 | |
| Growth | ||||
| n/a | 3.0 | 2.4 | 3.4 | |
| 0.8 | 2.3 | 10.9 | 9.5 | |
| n/a | −5.3 | −13.3 | −12.9 | |
| Growth | ||||
| 0.9 | −5.3 | −32.4 | −41.0 | |
| 0.3 | n/a | n/a | n/a | |
| 0.6 | −5.3 | −32.4 | −41.0 | |
| Growth | −996.5% | |||
| Per share | ||||
| n/a | −0.08 | −15.80 | −10.39 | |
| n/a | −0.08 | −15.80 | −10.39 | |
| Growth | ||||
| n/a | 69.8 | 2.1 | 3.9 | |
| n/a | 69.8 | 2.1 | 3.9 | |
| Growth | −97.1% | +92.3% | ||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.