Closing prices at the end of each trading day, from 2 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 0.0 | n/a | 0.0 |
| Growth | ||||
| Operating income | n/a | −5.3 | −13.3 | −12.9 |
| Net income | 0.6 | −5.3 | −32.4 | −41.0 |
| Growth | −996.5% | |||
| EPS, diluted | n/a | −0.08 | −15.80 | −10.39 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | n/a | 100.0% | n/a | 50.2% |
| Operating margin | n/a | −76,651.5% | n/a | −96,785.8% |
| Net margin | n/a | −76,679.5% | n/a | −307,146.1% |
| Free cash flow margin | n/a | n/a | n/a | −34,865.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.7 | −4.1 | −7.4 | −4.5 |
| Capital expenditure | n/a | n/a | n/a | −0.1 |
| Free cash flow | n/a | n/a | n/a | −4.7 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.6 | 0.0 | 3.4 | 0.2 |
| Shareholders’ equity | 6.0 | 3.4 | −22.9 | −7.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| n/a | 100.0% | n/a | 50.2% | |
| n/a | −76,651.5% | n/a | −96,785.8% | |
| n/a | −76,679.5% | n/a | −307,146.1% | |
| n/a | −76,679.5% | n/a | −307,146.1% | |
| n/a | n/a | n/a | −34,865.3% | |
| Spending | ||||
| n/a | 43,540.3% | n/a | 25,639.7% | |
| n/a | 33,211.2% | n/a | 71,196.3% | |
| n/a | n/a | n/a | 882.5% | |
| 36.4% | n/a | n/a | n/a | |
| Returns | ||||
| 9.9% | −156.0% | n/a | n/a | |
| 0.5% | −120.2% | −407.5% | −854.8% | |
| Balance and payout | ||||
| 4.1% | 23.0% | 387.9% | 249.8% | |