Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105.80 | 105.73 | 110.41 | 58.99 | 47.66 | 149.42 | 179.59 | 189.54 | 156.88 | 153.51 |
| Growth | −0.1% | +4.4% | −46.6% | −19.2% | +213.5% | +20.2% | +5.5% | −17.2% | −2.1% | |
| Operating income | n/a | n/a | n/a | 3.66 | 3.01 | 15.86 | 20.28 | 22.38 | 3.69 | −26.25 |
| Net income | 1.81 | 3.51 | 3.63 | 3.58 | 2.02 | 14.21 | 16.78 | 18.63 | 5.52 | −22.33 |
| Growth | +93.5% | +3.5% | −1.3% | −43.6% | +602.3% | +18.1% | +11.0% | −70.4% | −504.6% | |
| EPS, diluted | 1.18 | 2.24 | 2.30 | 1.95 | 1.34 | 4.51 | 5.31 | 5.94 | 1.84 | −7.75 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | 6.2% | 6.3% | 10.6% | 11.3% | 11.8% | 2.4% | −17.1% |
| Net margin | 1.7% | 3.3% | 3.3% | 6.1% | 4.2% | 9.5% | 9.3% | 9.8% | 3.5% | −14.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.59 | 10.39 | 9.95 | 8.67 | 6.24 | 18.65 | 19.96 | 17.95 | 1.54 | −4.65 |
| Dividends paid | −0.02 | −0.00 | −0.00 | −3.06 | 0.00 | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 17.32 | 12.64 | 12.45 | 15.01 | 22.89 | 49.63 | 46.43 | 43.67 | 34.10 | 30.15 |
| Total debt | 16.11 | 10.73 | 8.67 | 8.03 | 11.07 | 22.62 | 19.47 | 20.00 | 25.03 | 31.83 |
| Net cash (debt) | 1.21 | 1.91 | 3.78 | 6.99 | 11.83 | 27.01 | 26.96 | 23.67 | 9.07 | −1.68 |
| Shareholders’ equity | 19.17 | 20.82 | 24.70 | 28.54 | 21.29 | 55.91 | 72.00 | 81.69 | 81.69 | 53.55 |
| Debt to equity | 0.84 | 0.52 | 0.35 | 0.28 | 0.52 | 0.40 | 0.27 | 0.24 | 0.31 | 0.59 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 105.80 | 105.73 | 110.41 | 58.99 | 47.66 | 149.42 | 179.59 | 189.54 | 156.88 | 153.51 | |
| Growth | −0.1% | +4.4% | −46.6% | −19.2% | +213.5% | +20.2% | +5.5% | −17.2% | −2.1% | |
| 90.93 | 89.71 | 95.01 | 46.63 | 38.25 | 119.94 | 144.33 | 151.40 | 136.36 | 155.63 | |
| 2.93 | 2.90 | 3.05 | 2.57 | 2.23 | 4.49 | 5.20 | 5.62 | 5.78 | 11.15 | |
| 7.39 | 7.18 | 7.32 | 4.92 | 3.92 | 9.13 | 8.98 | 9.54 | 9.30 | 8.97 | |
| n/a | n/a | n/a | 3.66 | 3.01 | 15.86 | 20.28 | 22.38 | 3.69 | −26.25 | |
| Growth | −17.6% | +427.0% | +27.8% | +10.4% | −83.5% | −812.1% | ||||
| 2.95 | 5.88 | 4.11 | 3.53 | 2.92 | 15.13 | 19.51 | 22.42 | 4.03 | −26.61 | |
| 1.24 | 2.59 | 0.78 | 0.55 | 0.50 | 1.91 | 2.73 | 3.79 | −1.49 | −4.27 | |
| 1.81 | 3.51 | 3.63 | 3.58 | 2.02 | 14.21 | 16.78 | 18.63 | 5.52 | −22.33 | |
| Growth | +93.5% | +3.5% | −1.3% | −43.6% | +602.3% | +18.1% | +11.0% | −70.4% | −504.6% | |
| Per share | ||||||||||
| 1.19 | 2.27 | 2.33 | 2.05 | 1.41 | 4.64 | 5.35 | 5.98 | 1.86 | −7.75 | |
| 1.18 | 2.24 | 2.30 | 1.95 | 1.34 | 4.51 | 5.31 | 5.94 | 1.84 | −7.75 | |
| Growth | +89.8% | +2.7% | −15.2% | −31.3% | +236.6% | +17.7% | +11.9% | −69.0% | −521.2% | |
| 1,513 | 1,536 | 1,548 | 1,558 | 1,544 | 3,059 | 3,140 | 3,108 | 2,950 | 2,887 | |
| 1,526 | 1,556 | 1,568 | 1,640 | 1,627 | 3,151 | 3,164 | 3,132 | 2,976 | 2,887 | |
| Growth | +2.0% | +0.7% | +4.6% | −0.8% | +93.7% | +0.4% | −1.0% | −5.0% | −3.0% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in EUR as filed; the screener converts to dollars.