Stocks · Industrials · Deep Sea Foreign Transportation of Freight

Scorpio Tankers Inc.

STNG Clue Score55
$85.14 -3.41% Close, 9 Oct 2026
Price $85.14 +373.79% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue522.7Operating income76.7Net income−24.9EPS, diluted−1.55Fiscal year 2017Revenue512.7 −1.9%Operating income−44.9Net income−158.2EPS, diluted−7.35Fiscal year 2018Revenue585.0 +14.1%Operating income10.5Net income−190.1EPS, diluted−5.46Fiscal year 2019Revenue704.3 +20.4%Operating income130.0Net income−48.5EPS, diluted−0.97Fiscal year 2020Revenue915.9 +30.0%Operating income245.3Net income94.1EPS, diluted1.67Fiscal year 2021Revenue540.8 −41.0%Operating income−90.5Net income−234.4 −349.1%EPS, diluted−4.28Fiscal year 2022Revenue1,562.9 +189.0%Operating income797.7Net income637.3EPS, diluted10.34Fiscal year 2023Revenue1,341.2 −14.2%Operating income705.2Net income546.9 −14.2%EPS, diluted10.03Fiscal year 2024Revenue1,244.0 −7.3%Operating income764.6Net income668.8 +22.3%EPS, diluted13.15Fiscal year 2025Revenue938.2 −24.6%Operating income355.2Net income344.3 −48.5%EPS, diluted7.03
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 522.7 512.7 585.0 704.3 915.9 540.8 1,562.9 1,341.2 1,244.0 938.2
Growth −1.9% +14.1% +20.4% +30.0% −41.0% +189.0% −14.2% −7.3% −24.6%
Operating income 76.7 −44.9 10.5 130.0 245.3 −90.5 797.7 705.2 764.6 355.2
Net income −24.9 −158.2 −190.1 −48.5 94.1 −234.4 637.3 546.9 668.8 344.3
Growth −349.1% −14.2% +22.3% −48.5%
EPS, diluted −1.55 −7.35 −5.46 −0.97 1.67 −4.28 10.34 10.03 13.15 7.03

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin14.7%Net margin−4.8%Free cash flow margin9.9%Fiscal year 2017Operating margin−8.8%Net margin−30.9%Free cash flow margin−42.2%Fiscal year 2018Operating margin1.8%Net margin−32.5%Free cash flow margin5.4%Fiscal year 2019Operating margin18.5%Net margin−6.9%Free cash flow margin29.3%Fiscal year 2020Operating margin26.8%Net margin10.3%Free cash flow margin45.8%Fiscal year 2021Operating margin−16.7%Net margin−43.4%Free cash flow margin13.6%Fiscal year 2022Operating margin51.0%Net margin40.8%Fiscal year 2023Operating margin52.6%Net margin40.8%Fiscal year 2024Operating margin61.5%Net margin53.8%Fiscal year 2025Operating margin37.9%Net margin36.7%Free cash flow margin−8.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 14.7% −8.8% 1.8% 18.5% 26.8% −16.7% 51.0% 52.6% 61.5% 37.9%
Net margin −4.8% −30.9% −32.5% −6.9% 10.3% −43.4% 40.8% 40.8% 53.8% 36.7%
Free cash flow margin 9.9% −42.2% 5.4% 29.3% 45.8% 13.6% n/a n/a n/a −8.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow178.5Capital expenditure−126.8Free cash flow51.7Buybacks−16.5Dividends paid−86.9Fiscal year 2017Operating cash flow41.8Capital expenditure−258.3Free cash flow−216.5 −519.0%Buybacks0.0Dividends paid−9.6Fiscal year 2018Operating cash flow57.8Capital expenditure−26.1Free cash flow31.7Buybacks−23.2Dividends paid−15.1Fiscal year 2019Operating cash flow209.5Capital expenditure−3.0Free cash flow206.5 +550.8%Buybacks−0.0Dividends paid−21.3Fiscal year 2020Operating cash flow419.4Capital expenditure0.0Free cash flow419.4 +103.1%Buybacks−13.1Dividends paid−23.3Fiscal year 2021Operating cash flow73.3Capital expenditure0.0Free cash flow73.3 −82.5%Buybacks0.0Dividends paid−23.3Fiscal year 2022Operating cash flow769.3Buybacks−161.4Dividends paid−23.3Fiscal year 2023Operating cash flow865.5Buybacks−489.7Dividends paid−57.7Fiscal year 2024Operating cash flow825.2Buybacks−335.6Dividends paid−83.5Fiscal year 2025Operating cash flow491.2Capital expenditure−572.6Free cash flow−81.4Buybacks−0.3Dividends paid−82.5
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 178.5 41.8 57.8 209.5 419.4 73.3 769.3 865.5 825.2 491.2
Capital expenditure −126.8 −258.3 −26.1 −3.0 0.0 0.0 n/a n/a n/a −572.6
Free cash flow 51.7 −216.5 31.7 206.5 419.4 73.3 n/a n/a n/a −81.4
Growth −519.0% +550.8% +103.1% −82.5%
Buybacks −16.5 0.0 −23.2 −0.0 −13.1 0.0 −161.4 −489.7 −335.6 −0.3
Dividends paid −86.9 −9.6 −15.1 −21.3 −23.3 −23.3 −23.3 −57.7 −83.5 −82.5

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash99.9Total debt1,882.7Net cash (debt)−1,782.8Shareholders’ equity1,315.2Debt to equity1.43Fiscal year 2017Cash186.5Total debt2,050.1Net cash (debt)−1,863.6Shareholders’ equity1,685.3Debt to equity1.22Fiscal year 2018Cash593.7Total debt1,489.9Net cash (debt)−896.3Shareholders’ equity1,839.0Debt to equity0.81Fiscal year 2019Cash202.3Total debt1,234.8Net cash (debt)−1,032.4Shareholders’ equity1,977.0Debt to equity0.62Fiscal year 2020Cash187.5Total debt1,143.9Net cash (debt)−956.4Shareholders’ equity2,065.8Debt to equity0.55Fiscal year 2021Cash230.4Total debt901.7Net cash (debt)−671.3Shareholders’ equity1,836.9Debt to equity0.49Fiscal year 2022Cash376.9Total debt295.6Net cash (debt)81.3Shareholders’ equity2,506.8Debt to equity0.12Fiscal year 2023Cash355.6Total debt1,160.2Net cash (debt)−804.6Shareholders’ equity2,553.7Debt to equity0.45Fiscal year 2024Cash332.6Total debt788.7Net cash (debt)−456.1Shareholders’ equity2,865.9Debt to equity0.28Fiscal year 2025Cash752.0Total debt600.1Net cash (debt)151.9Shareholders’ equity3,199.0Debt to equity0.19
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 99.9 186.5 593.7 202.3 187.5 230.4 376.9 355.6 332.6 752.0
Total debt 1,882.7 2,050.1 1,489.9 1,234.8 1,143.9 901.7 295.6 1,160.2 788.7 600.1
Net cash (debt) −1,782.8 −1,863.6 −896.3 −1,032.4 −956.4 −671.3 81.3 −804.6 −456.1 151.9
Shareholders’ equity 1,315.2 1,685.3 1,839.0 1,977.0 2,065.8 1,836.9 2,506.8 2,553.7 2,865.9 3,199.0
Debt to equity 1.43 1.22 0.81 0.62 0.55 0.49 0.12 0.45 0.28 0.19

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
14.7% −8.8% 1.8% 18.5% 26.8% −16.7% 51.0% 52.6% 61.5% 37.9%
−4.8% −30.9% −32.5% −6.9% 10.3% −43.4% 40.8% 40.8% 53.8% 36.7%
9.9% −42.2% 5.4% 29.3% 45.8% 13.6% n/a n/a n/a −8.7%
Spending
10.5% 9.3% 8.9% 8.8% 7.2% 9.8% 5.6% 7.9% 9.7% 13.2%
24.3% 50.4% 4.5% 0.4% 0.0% 0.0% n/a n/a n/a 61.0%
Returns
−1.9% −9.4% −10.3% −2.5% 4.6% −12.8% 25.4% 21.4% 23.3% 10.8%
−0.8% −3.5% −4.0% −0.9% 1.8% −4.7% 14.0% 12.9% 17.4% 8.8%
Balance and payout
1.43 1.22 0.81 0.62 0.55 0.49 0.12 0.45 0.28 0.19
59.3% 62.5% 61.6% 61.7% 60.0% 63.4% 45.0% 39.6% 25.2% 18.3%
n/a n/a n/a n/a 24.8% n/a 3.7% 10.5% 12.5% 24.0%
200.2% n/a 120.9% 10.3% 8.7% 31.8% n/a n/a n/a n/a