Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.32 | 7.58 | 8.12 | 8.34 | 8.61 | 8.82 | 9.45 | 9.96 | 10.21 | 9.14 |
| Growth | +3.5% | +7.1% | +2.8% | +3.3% | +2.4% | +7.2% | +5.4% | +2.5% | −10.5% | |
| Operating income | 2.39 | 2.28 | 2.41 | 2.15 | 2.79 | 2.33 | 2.84 | 3.17 | 0.35 | 2.72 |
| Net income | 1.53 | 2.30 | 3.44 | −0.01 | 2.00 | −0.04 | −0.07 | 1.73 | −0.08 | 1.69 |
| Growth | +50.7% | +49.2% | −100.3% | −102.0% | −104.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.1% | 50.3% | 50.3% | 49.8% | 51.8% | 53.4% | 50.5% | 50.4% | 52.1% | 51.6% |
| Operating margin | 32.6% | 30.1% | 29.7% | 25.8% | 32.4% | 26.4% | 30.1% | 31.8% | 3.5% | 29.8% |
| Net margin | 20.9% | 30.4% | 42.3% | −0.1% | 23.2% | −0.5% | −0.8% | 17.3% | −0.8% | 18.5% |
| Free cash flow margin | 10.8% | 11.5% | 16.8% | 21.9% | 22.5% | 19.0% | 18.2% | 15.2% | 19.0% | 19.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.70 | 1.93 | 2.25 | 2.55 | 2.81 | 2.71 | 2.76 | 2.78 | 3.15 | 2.67 |
| Capital expenditure | −0.91 | −1.06 | −0.89 | −0.73 | −0.86 | −1.03 | −1.04 | −1.27 | −1.21 | −0.88 |
| Free cash flow | 0.79 | 0.87 | 1.36 | 1.82 | 1.94 | 1.68 | 1.72 | 1.51 | 1.94 | 1.79 |
| Growth | +10.8% | +55.6% | +34.2% | +6.4% | −13.6% | +2.6% | −12.2% | +28.3% | −7.4% | |
| Buybacks | −1.12 | −1.04 | −0.50 | −0.05 | 0.00 | −1.39 | −1.70 | −0.25 | −1.12 | −0.92 |
| Dividends paid | −0.32 | −0.40 | −0.56 | −0.57 | −0.58 | −0.57 | −0.59 | −0.65 | −0.73 | −0.72 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.18 | 0.09 | 0.09 | 0.08 | 0.46 | 0.20 | 0.13 | 0.15 | 0.07 | 0.10 |
| Total debt | 8.63 | 9.44 | 12.83 | 11.95 | 10.44 | 10.09 | 11.30 | 11.64 | 10.69 | 10.30 |
| Net cash (debt) | −8.45 | −9.35 | −12.73 | −11.86 | −9.98 | −9.89 | −11.16 | −11.49 | −10.62 | −10.19 |
| Shareholders’ equity | 6.89 | 7.98 | 12.55 | 12.13 | 13.60 | 11.73 | 8.41 | 9.74 | 6.88 | 8.08 |
| Debt to equity | 1.25 | 1.18 | 1.02 | 0.98 | 0.77 | 0.86 | 1.34 | 1.19 | 1.55 | 1.27 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2009 28 Feb 2009 | FY2010 28 Feb 2010 | FY2011 28 Feb 2011 | FY2012 29 Feb 2012 | FY2013 28 Feb 2013 | FY2014 28 Feb 2014 | FY2015 28 Feb 2015 | FY2016 29 Feb 2016 | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| 0.01 | 0.04 | 0.01 | 0.09 | 0.33 | 0.06 | 0.11 | 0.08 | 0.18 | 0.09 | 0.09 | 0.08 | 0.46 | 0.20 | 0.13 | 0.15 | 0.07 | 0.10 | |
| n/a | 0.51 | 0.42 | 0.44 | 0.47 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 1.88 | 1.37 | 1.37 | 1.48 | 1.74 | 1.83 | 1.85 | 1.96 | 2.08 | 2.13 | 1.37 | 1.29 | 1.57 | 1.90 | 2.08 | 1.44 | 1.43 | |
| n/a | 1.57 | 1.22 | 1.26 | 1.23 | 2.01 | 2.68 | 3.33 | 3.93 | 4.79 | 5.27 | 5.33 | 5.82 | 6.06 | 6.87 | 8.06 | 7.41 | n/a | |
| n/a | 2.57 | 2.62 | 2.63 | 2.72 | 6.15 | 6.21 | 7.14 | 7.92 | 8.08 | 8.09 | 7.76 | 7.79 | 7.86 | 7.93 | 7.98 | 5.13 | 5.23 | |
| n/a | 8.09 | 7.17 | 7.11 | 7.64 | 14.30 | 15.09 | 16.97 | 18.60 | 20.54 | 29.23 | 27.32 | 27.10 | 25.86 | 24.66 | 25.69 | 21.65 | 21.90 | |
| Growth | −11.4% | −0.8% | +7.4% | +87.2% | +5.5% | +12.4% | +9.7% | +10.4% | +42.3% | −6.5% | −0.8% | −4.6% | −4.6% | +4.2% | −15.7% | +1.1% | ||
| Liabilities | ||||||||||||||||||
| n/a | 0.19 | 0.02 | 0.33 | 0.03 | 0.59 | 0.16 | 0.86 | 0.91 | 0.02 | 1.07 | 0.73 | 0.03 | 0.61 | 0.01 | 0.96 | 1.40 | 0.60 | |
| n/a | 3.28 | 3.14 | 2.42 | 3.28 | 6.37 | 7.09 | 6.82 | 7.72 | 9.42 | 11.76 | 11.21 | 10.41 | 9.49 | 11.29 | 10.68 | 9.29 | 9.69 | |
| calc | n/a | 3.46 | 3.15 | 2.75 | 3.31 | 6.96 | 7.24 | 7.67 | 8.63 | 9.44 | 12.83 | 11.95 | 10.44 | 10.09 | 11.30 | 11.64 | 10.69 | 10.30 |
| n/a | n/a | n/a | n/a | n/a | 9.32 | 9.21 | 10.27 | 11.72 | 12.55 | 16.39 | 14.85 | 13.18 | 13.81 | 15.93 | 15.63 | 14.52 | 13.51 | |
| Equity | ||||||||||||||||||
| n/a | 1.10 | 1.66 | 2.11 | 2.50 | 4.44 | 5.28 | 6.09 | 7.31 | 9.16 | 14.28 | 13.70 | 15.12 | 14.51 | 12.34 | 13.42 | 12.60 | 13.57 | |
| 1.91 | 2.58 | 2.55 | 2.68 | 2.86 | 4.98 | 5.77 | 6.56 | 6.89 | 7.98 | 12.55 | 12.13 | 13.60 | 11.73 | 8.41 | 9.74 | 6.88 | 8.08 | |
| Growth | +35.0% | −0.9% | +4.9% | +6.9% | +74.2% | +15.8% | +13.7% | +5.1% | +15.7% | +57.4% | −3.3% | +12.1% | −13.7% | −28.3% | +15.8% | −29.4% | +17.4% | |
| Per share and net cash | ||||||||||||||||||
| calc | n/a | −3.42 | −3.14 | −2.67 | −2.97 | −6.90 | −7.13 | −7.59 | −8.45 | −9.35 | −12.73 | −11.86 | −9.98 | −9.89 | −11.16 | −11.49 | −10.62 | −10.19 |
Lines marked calc are worked out here from filed figures; point at one for how.