Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.32 | 7.58 | 8.12 | 8.34 | 8.61 | 8.82 | 9.45 | 9.96 | 10.21 | 9.14 |
| Growth | +3.5% | +7.1% | +2.8% | +3.3% | +2.4% | +7.2% | +5.4% | +2.5% | −10.5% | |
| Operating income | 2.39 | 2.28 | 2.41 | 2.15 | 2.79 | 2.33 | 2.84 | 3.17 | 0.35 | 2.72 |
| Net income | 1.53 | 2.30 | 3.44 | −0.01 | 2.00 | −0.04 | −0.07 | 1.73 | −0.08 | 1.69 |
| Growth | +50.7% | +49.2% | −100.3% | −102.0% | −104.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.1% | 50.3% | 50.3% | 49.8% | 51.8% | 53.4% | 50.5% | 50.4% | 52.1% | 51.6% |
| Operating margin | 32.6% | 30.1% | 29.7% | 25.8% | 32.4% | 26.4% | 30.1% | 31.8% | 3.5% | 29.8% |
| Net margin | 20.9% | 30.4% | 42.3% | −0.1% | 23.2% | −0.5% | −0.8% | 17.3% | −0.8% | 18.5% |
| Free cash flow margin | 10.8% | 11.5% | 16.8% | 21.9% | 22.5% | 19.0% | 18.2% | 15.2% | 19.0% | 19.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.70 | 1.93 | 2.25 | 2.55 | 2.81 | 2.71 | 2.76 | 2.78 | 3.15 | 2.67 |
| Capital expenditure | −0.91 | −1.06 | −0.89 | −0.73 | −0.86 | −1.03 | −1.04 | −1.27 | −1.21 | −0.88 |
| Free cash flow | 0.79 | 0.87 | 1.36 | 1.82 | 1.94 | 1.68 | 1.72 | 1.51 | 1.94 | 1.79 |
| Growth | +10.8% | +55.6% | +34.2% | +6.4% | −13.6% | +2.6% | −12.2% | +28.3% | −7.4% | |
| Buybacks | −1.12 | −1.04 | −0.50 | −0.05 | 0.00 | −1.39 | −1.70 | −0.25 | −1.12 | −0.92 |
| Dividends paid | −0.32 | −0.40 | −0.56 | −0.57 | −0.58 | −0.57 | −0.59 | −0.65 | −0.73 | −0.72 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.18 | 0.09 | 0.09 | 0.08 | 0.46 | 0.20 | 0.13 | 0.15 | 0.07 | 0.10 |
| Total debt | 8.63 | 9.44 | 12.83 | 11.95 | 10.44 | 10.09 | 11.30 | 11.64 | 10.69 | 10.30 |
| Net cash (debt) | −8.45 | −9.35 | −12.73 | −11.86 | −9.98 | −9.89 | −11.16 | −11.49 | −10.62 | −10.19 |
| Shareholders’ equity | 6.89 | 7.98 | 12.55 | 12.13 | 13.60 | 11.73 | 8.41 | 9.74 | 6.88 | 8.08 |
| Debt to equity | 1.25 | 1.18 | 1.02 | 0.98 | 0.77 | 0.86 | 1.34 | 1.19 | 1.55 | 1.27 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2009 28 Feb 2009 | FY2010 28 Feb 2010 | FY2011 28 Feb 2011 | FY2012 29 Feb 2012 | FY2013 28 Feb 2013 | FY2014 28 Feb 2014 | FY2015 28 Feb 2015 | FY2016 29 Feb 2016 | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||||||||||
| 0.51 | 0.40 | 0.62 | 0.78 | 0.56 | 0.83 | 1.08 | 1.41 | 1.70 | 1.93 | 2.25 | 2.55 | 2.81 | 2.71 | 2.76 | 2.78 | 3.15 | 2.67 | |
| Growth | −20.6% | +53.9% | +26.5% | −29.1% | +48.5% | +30.8% | +30.8% | +20.0% | +13.9% | +16.3% | +13.6% | +10.0% | −3.6% | +1.9% | +0.8% | +13.4% | −15.3% | |
| n/a | 0.16 | 0.12 | 0.10 | 0.12 | 0.16 | 0.20 | 0.22 | 0.25 | 0.30 | 0.34 | 0.33 | 0.30 | 0.34 | 0.39 | 0.43 | 0.45 | 0.42 | |
| Investment | ||||||||||||||||||
| −0.13 | −0.11 | −0.09 | −0.07 | −0.06 | −0.22 | −0.72 | −0.89 | −0.91 | −1.06 | −0.89 | −0.73 | −0.86 | −1.03 | −1.04 | −1.27 | −1.21 | −0.88 | |
| calc | 0.38 | 0.29 | 0.53 | 0.72 | 0.49 | 0.60 | 0.36 | 0.52 | 0.79 | 0.87 | 1.36 | 1.82 | 1.94 | 1.68 | 1.72 | 1.51 | 1.94 | 1.79 |
| Growth | −22.0% | +79.9% | +34.9% | −30.9% | +22.0% | −40.0% | +44.5% | +51.0% | +10.8% | +55.6% | +34.2% | +6.4% | −13.6% | +2.6% | −12.2% | +28.3% | −7.4% | |
| 0.13 | 0.26 | 0.19 | −0.14 | −0.21 | −4.86 | −1.02 | n/a | n/a | −1.42 | −4.83 | −0.53 | −0.09 | −1.04 | −1.00 | −1.29 | −0.97 | 0.02 | |
| Financing | ||||||||||||||||||
| −0.65 | −0.62 | −0.85 | −0.58 | −0.10 | 3.78 | −0.02 | n/a | n/a | −0.60 | 2.59 | −2.03 | −2.35 | −1.93 | −1.82 | −1.47 | −2.26 | −2.66 | |
| n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.24 | −0.32 | −0.40 | −0.56 | −0.57 | −0.58 | −0.57 | −0.59 | −0.65 | −0.73 | −0.72 | |
| n/a | n/a | −0.30 | −0.41 | −0.38 | 0.00 | 0.00 | −0.03 | −1.12 | −1.04 | −0.50 | −0.05 | 0.00 | −1.39 | −1.70 | −0.25 | −1.12 | −0.92 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.