Closing prices at the end of each trading day, from 10 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 10.6 | 21.6 |
| Growth | +103.0% | |
| Net income | 6.9 | 12.1 |
| Growth | +76.8% | |
| EPS, diluted | 1.00 | 0.93 |
| FY2024 | FY2025 | |
|---|---|---|
| Net margin | 64.6% | 56.3% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 1.6 | −3.4 |
| Dividends paid | −1.5 | −15.0 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 184.6 | 6.4 |
| Shareholders’ equity | 114.1 | 182.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|
| Revenue and profit | ||
| 10.6 | 21.6 | |
| Growth | +103.0% | |
| 1.3 | 2.9 | |
| 6.9 | 12.1 | |
| 0.0 | 0.0 | |
| 6.9 | 12.1 | |
| Growth | +76.8% | |
| Per share | ||
| 1.01 | 0.93 | |
| 1.00 | 0.93 | |
| Growth | −7.0% | |
| 6.8 | 12.7 | |
| 6.8 | 12.8 | |
| Growth | +86.9% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.