Closing prices at the end of each trading day, from 10 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 10.6 | 21.6 |
| Growth | +103.0% | |
| Net income | 6.9 | 12.1 |
| Growth | +76.8% | |
| EPS, diluted | 1.00 | 0.93 |
| FY2024 | FY2025 | |
|---|---|---|
| Net margin | 64.6% | 56.3% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 1.6 | −3.4 |
| Dividends paid | −1.5 | −15.0 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 184.6 | 6.4 |
| Shareholders’ equity | 114.1 | 182.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Operations | ||
| 1.6 | −3.4 | |
| Growth | −309.1% | |
| Investment | ||
| −125.2 | −153.1 | |
| Financing | ||
| 276.9 | −21.7 | |
| −1.5 | −15.0 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.