Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.84 | 10.58 | 13.44 | 26.01 | 30.46 | 40.97 | 49.83 | 39.76 | 47.40 | 50.12 |
| Growth | +7.5% | +27.1% | +93.5% | +17.1% | +34.5% | +21.6% | −20.2% | +19.2% | +5.7% | |
| Operating income | 1.27 | 3.28 | 5.01 | 2.63 | 8.44 | 18.18 | 22.22 | 12.22 | 15.69 | 10.65 |
| Net income | 1.68 | 1.82 | 0.32 | −2.82 | −10.72 | 8.63 | 23.38 | 14.08 | −7.07 | 13.41 |
| Growth | +8.5% | −82.4% | −981.3% | +171.0% | −39.8% | −150.2% | ||||
| EPS, diluted | 1.53 | 1.66 | 0.29 | −2.09 | −7.95 | 6.39 | 17.57 | 10.85 | −5.59 | 10.82 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.3% | 38.6% | 48.5% | 20.3% | 37.7% | 49.7% | 50.2% | 36.9% | 42.2% | 32.4% |
| Operating margin | 13.0% | 31.0% | 37.3% | 10.1% | 27.7% | 44.4% | 44.6% | 30.7% | 33.1% | 21.2% |
| Net margin | 17.1% | 17.2% | 2.4% | −10.8% | −35.2% | 21.1% | 46.9% | 35.4% | −14.9% | 26.8% |
| Free cash flow margin | 22.3% | 20.9% | 29.1% | 21.4% | 38.2% | 37.8% | 23.8% | 14.2% | 24.1% | 27.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.08 | 3.07 | 5.17 | 7.58 | 13.12 | 17.64 | 21.64 | 17.32 | 20.60 | 18.15 |
| Capital expenditure | −0.89 | −0.86 | −1.25 | −2.00 | −1.50 | −2.15 | −9.79 | −11.67 | −9.19 | −4.58 |
| Free cash flow | 2.19 | 2.21 | 3.92 | 5.57 | 11.62 | 15.49 | 11.85 | 5.64 | 11.41 | 13.57 |
| Growth | +0.8% | +77.5% | +42.3% | +108.5% | +33.3% | −23.5% | −52.4% | +102.3% | +18.9% | |
| Buybacks | n/a | −0.00 | n/a | n/a | n/a | n/a | −1.90 | −0.88 | −2.81 | −0.19 |
| Dividends paid | −0.30 | −0.57 | −0.21 | −0.61 | n/a | −0.01 | −4.15 | −0.19 | n/a | −0.01 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.61 | 1.08 | 4.39 | 3.25 | 6.84 | 13.59 | 9.51 | 8.35 | 9.02 | 15.18 |
| Total debt | n/a | 10.08 | 32.31 | 57.46 | 70.86 | 75.97 | 71.24 | 72.41 | 90.93 | 91.80 |
| Net cash (debt) | n/a | −9.00 | −27.92 | −54.21 | −64.02 | −62.38 | −61.73 | −64.07 | −81.92 | −76.62 |
| Shareholders’ equity | 10.12 | 11.62 | 12.01 | 17.97 | 7.23 | 15.08 | 33.06 | 44.69 | 32.28 | 43.81 |
| Debt to equity | n/a | 0.87 | 2.69 | 3.20 | 9.80 | 5.04 | 2.15 | 1.62 | 2.82 | 2.10 |
In billions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 33.3% | 38.6% | 48.5% | 20.3% | 37.7% | 49.7% | 50.2% | 36.9% | 42.2% | 32.4% | |
| 13.0% | 31.0% | 37.3% | 10.1% | 27.7% | 44.4% | 44.6% | 30.7% | 33.1% | 21.2% | |
| 24.4% | 21.4% | 1.2% | −15.8% | −57.9% | 21.6% | 57.5% | 45.3% | −27.7% | 40.7% | |
| 17.1% | 17.2% | 2.4% | −10.8% | −35.2% | 21.1% | 46.9% | 35.4% | −14.9% | 26.8% | |
| 22.3% | 20.9% | 29.1% | 21.4% | 38.2% | 37.8% | 23.8% | 14.2% | 24.1% | 27.1% | |
| Spending | ||||||||||
| 4.3% | 5.0% | 6.1% | 4.5% | 4.7% | 3.9% | 3.4% | 4.8% | 5.5% | 5.6% | |
| 9.0% | 8.1% | 9.3% | 7.7% | 4.9% | 5.2% | 19.6% | 29.4% | 19.4% | 9.1% | |
| 30.0% | 19.4% | −93.5% | n/a | n/a | −2.2% | −18.4% | −21.6% | n/a | −34.2% | |
| Returns | ||||||||||
| 16.6% | 15.7% | 2.7% | −15.7% | −148.3% | 57.2% | 70.7% | 31.5% | −21.9% | 30.6% | |
| 5.7% | 6.4% | 0.6% | −2.9% | −10.5% | 7.3% | 17.6% | 9.8% | −4.3% | 8.0% | |
| Balance and payout | ||||||||||
| n/a | 0.87 | 2.69 | 3.20 | 9.80 | 5.04 | 2.15 | 1.62 | 2.82 | 2.10 | |
| 65.5% | 59.3% | 77.7% | 81.5% | 92.8% | 87.2% | 75.1% | 68.8% | 80.5% | 73.8% | |
| 17.9% | 31.3% | 65.8% | n/a | n/a | 0.1% | 17.8% | 1.4% | n/a | 0.0% | |
| 13.7% | 25.9% | 5.4% | 10.9% | n/a | 0.1% | 51.1% | 19.0% | 24.6% | 1.5% | |
Shown in BRL as filed; the screener converts to dollars.