Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.17 | 0.23 | n/a | 0.25 | 0.51 | 19.37 | 1.47 | 0.47 | 0.36 | 0.39 |
| Growth | +31.7% | +107.5% | +3,692.5% | −92.4% | −68.1% | −23.1% | +6.8% | |||
| Operating income | 0.05 | 0.05 | n/a | 0.07 | 0.22 | 17.62 | −0.51 | −0.71 | −0.51 | −0.49 |
| Net income | 0.03 | 0.02 | n/a | 0.04 | 0.11 | 8.12 | 0.01 | −0.01 | 0.04 | −0.20 |
| Growth | −15.6% | +145.7% | +7,259.1% | −99.8% | −193.3% | −589.1% | ||||
| EPS, diluted | 0.45 | 0.34 | 0.63 | 0.41 | 0.97 | 113.44 | 0.20 | −0.19 | 1.27 | −0.83 |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 88.4% | 89.2% | n/a | 86.8% | 86.8% | 94.9% | 55.3% | 68.8% | 61.1% | 67.9% |
| Operating margin | 26.0% | 19.7% | n/a | 27.9% | 42.2% | 91.0% | −34.5% | −151.9% | −139.9% | −127.0% |
| Net margin | 14.8% | 9.5% | n/a | 18.3% | 21.6% | 41.9% | 1.0% | −2.9% | 11.3% | −51.5% |
| Free cash flow margin | 27.4% | 1.0% | n/a | 11.6% | 68.9% | 76.1% | −75.5% | −3.7% | −42.3% | −145.4% |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.06 | 0.01 | n/a | 0.04 | 0.48 | 15.32 | −0.80 | 0.14 | −0.06 | −0.51 |
| Capital expenditure | −0.01 | −0.01 | n/a | −0.01 | −0.13 | −0.59 | −0.31 | −0.16 | −0.10 | −0.05 |
| Free cash flow | 0.05 | 0.00 | n/a | 0.03 | 0.35 | 14.73 | −1.11 | −0.02 | −0.15 | −0.56 |
| Growth | −95.1% | +1,136.8% | +4,086.1% | −107.6% | ||||||
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −1.88 | −0.25 | −0.33 | −0.95 | −3.53 |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.11 | 0.16 | 0.15 | 0.15 | 1.04 | 11.61 | 3.88 | 1.12 | 0.34 | 0.49 |
| Total debt | 0.03 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | 0.25 | 0.38 | 0.49 |
| Net cash (debt) | 0.08 | 0.15 | 0.15 | 0.15 | 1.01 | 11.59 | 3.87 | 0.87 | −0.04 | −0.01 |
| Shareholders’ equity | 0.15 | 0.25 | 0.29 | 0.29 | 0.75 | 9.00 | 8.49 | 8.32 | 8.26 | 4.44 |
| Debt to equity | 0.22 | 0.03 | 0.02 | 0.02 | 0.05 | 0.00 | 0.00 | 0.03 | 0.05 | 0.11 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 30 Dec 2019 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| 69.1% | 88.4% | 89.2% | n/a | 86.8% | 86.8% | 94.9% | 55.3% | 68.8% | 61.1% | 67.9% | |
| 0.7% | 26.0% | 19.7% | n/a | 27.9% | 42.2% | 91.0% | −34.5% | −151.9% | −139.9% | −127.0% | |
| −0.5% | 25.8% | 20.3% | n/a | 28.8% | 42.4% | 90.7% | −3.3% | −18.0% | 11.9% | −67.9% | |
| −0.8% | 14.8% | 9.5% | n/a | 18.3% | 21.6% | 41.9% | 1.0% | −2.9% | 11.3% | −51.5% | |
| −36.7% | 27.4% | 1.0% | n/a | 11.6% | 68.9% | 76.1% | −75.5% | −3.7% | −42.3% | −145.4% | |
| Spending | |||||||||||
| 17.5% | 11.8% | 9.5% | n/a | 9.9% | 9.5% | 0.8% | 32.5% | 74.5% | 74.9% | 56.0% | |
| 58.0% | 50.1% | 59.7% | n/a | 49.4% | 34.6% | 3.1% | 56.7% | 127.2% | 116.5% | 86.3% | |
| 17.5% | 6.8% | 2.4% | n/a | 4.3% | 25.0% | 3.1% | 21.3% | 33.2% | 26.6% | 12.7% | |
| n/a | 18.5% | 22.5% | n/a | 7.9% | 14.5% | 19.6% | n/a | n/a | 5.1% | n/a | |
| Returns | |||||||||||
| −0.5% | 17.1% | 8.6% | n/a | 15.3% | 14.8% | 90.3% | 0.2% | −0.2% | 0.5% | −4.5% | |
| −0.3% | 8.6% | 5.9% | n/a | 9.9% | 5.8% | 48.5% | 0.1% | −0.1% | 0.3% | −2.3% | |
| Balance and payout | |||||||||||
| 0.35 | 0.22 | 0.03 | 0.02 | 0.02 | 0.05 | 0.00 | 0.00 | 0.03 | 0.05 | 0.11 | |
| 38.7% | 40.8% | 21.1% | 22.1% | 22.1% | 41.1% | 19.1% | 12.7% | 14.5% | 16.6% | 25.1% | |
| n/a | n/a | n/a | n/a | 0.0% | 0.0% | 23.1% | 1,710.1% | n/a | 2,329.3% | n/a | |
| n/a | n/a | n/a | n/a | 0.0% | 0.0% | 12.7% | n/a | n/a | n/a | n/a | |