InsiderClue
Stocks · Technology · Services-Prepackaged Software

Silvaco Group, Inc.

SVCO Clue Score49
United States Fiscal year ends December CIK 0001943289
$8.13 +1.69% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $8.13 +29.79% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 9 May 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2023Revenue54.2Operating income1.1Net income−0.3EPS, diluted−0.02Fiscal year 2024Revenue59.7 +10.0%Operating income−40.3Net income−39.4EPS, diluted−1.53Fiscal year 2025Revenue63.1 +5.7%Operating income−45.9Net income−41.2EPS, diluted−1.39
FY2023FY2024FY2025
Revenue 54.2 59.7 63.1
Growth +10.0% +5.7%
Operating income 1.1 −40.3 −45.9
Net income −0.3 −39.4 −41.2
Growth
EPS, diluted −0.02 −1.53 −1.39
Growth

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2023Gross margin82.8%Operating margin2.1%Net margin−0.6%Free cash flow margin1.6%Fiscal year 2024Gross margin79.8%Operating margin−67.5%Net margin−66.0%Free cash flow margin−34.0%Fiscal year 2025Gross margin78.3%Operating margin−72.8%Net margin−65.3%Free cash flow margin−54.7%
FY2023FY2024FY2025
Gross margin 82.8% 79.8% 78.3%
Operating margin 2.1% −67.5% −72.8%
Net margin −0.6% −66.0% −65.3%
Free cash flow margin 1.6% −34.0% −54.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow1.2Capital expenditure−0.3Free cash flow0.8Fiscal year 2024Operating cash flow−19.8Capital expenditure−0.5Free cash flow−20.3 −2,511.3%Fiscal year 2025Operating cash flow−33.9Capital expenditure−0.6Free cash flow−34.5
FY2023FY2024FY2025
Operating cash flow 1.2 −19.8 −33.9
Capital expenditure −0.3 −0.5 −0.6
Free cash flow 0.8 −20.3 −34.5
Growth −2,511.3%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2023Cash4.4Total debt0.0Net cash (debt)4.4Shareholders’ equity9.4Debt to equity0.00Fiscal year 2024Cash19.6Shareholders’ equity100.1Fiscal year 2025Cash9.0Shareholders’ equity75.0
FY2023FY2024FY2025
Cash 4.4 19.6 9.0
Total debt 0.0 n/a n/a
Net cash (debt) 4.4 n/a n/a
Shareholders’ equity 9.4 100.1 75.0
Debt to equity 0.00 n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
1.2 −19.8 −33.9
Growth −1,775.8%
0.6 1.3 3.5
Investment
−0.3 −0.5 −0.6
calc 0.8 −20.3 −34.5
Growth −2,511.3%
calc 0.04 −0.79 −1.16
−0.3 −66.5 33.7
Financing
−1.7 101.3 −2.2

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.