Closing prices at the end of each trading day, from 30 Mar 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | −1.9 | −2.4 | 0.4 | −0.1 |
| Net income | −60.7 | n/a | −25.4 | −623.5 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −232.0 | −201.2 | −329.4 | −542.1 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash and securities | 0.5 | 5.0 | 1.2 | 124.8 |
| Shareholders’ equity | 171.9 | 194.7 | 487.8 | 543.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 0.5 | 5.0 | 1.2 | 124.8 | |
| 0.8 | 0.1 | 4.2 | n/a | |
| 174.6 | 205.1 | 509.8 | 551.0 | |
| Growth | +17.5% | +148.6% | +8.1% | |
| Liabilities | ||||
| 2.7 | 10.4 | 22.0 | 7.7 | |
| Equity | ||||
| −60.7 | −234.1 | −259.5 | −883.1 | |
| 171.9 | 194.7 | 487.8 | 543.3 | |
| Growth | +13.3% | +150.5% | +11.4% | |
| Per share and net cash | ||||
| 7.6 | 10.4 | 13.5 | 70.9 | |
| calc | 22.70 | 18.77 | 36.14 | 7.66 |
† The number of shares outstanding jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.