Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,651.4 | 3,868.0 | 3,376.8 | 3,355.7 | 5,109.1 | 5,485.5 | 4,772.4 | 4,178.0 | 4,086.9 |
| Growth | +5.9% | −12.7% | −0.6% | +52.3% | +7.4% | −13.0% | −12.5% | −2.2% | |
| Operating income | 1,253.8 | 1,319.3 | 952.0 | 891.8 | 1,612.7 | 1,527.0 | 1,125.0 | 637.4 | 500.0 |
| Net income | 1,010.2 | 918.4 | 853.6 | 814.8 | 1,498.3 | 1,275.2 | 982.8 | 596.0 | 477.1 |
| Growth | −9.1% | −7.1% | −4.5% | +83.9% | −14.9% | −22.9% | −39.4% | −19.9% | |
| EPS, diluted | 5.41 | 5.01 | 4.89 | 4.80 | 8.97 | 7.81 | 6.13 | 3.69 | 3.08 |
| Growth | −7.4% | −2.4% | −1.8% | +86.9% | −12.9% | −21.5% | −39.8% | −16.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.4% | 50.4% | 47.5% | 48.1% | 49.2% | 47.5% | 44.2% | 41.2% | 41.2% |
| Operating margin | 34.3% | 34.1% | 28.2% | 26.6% | 31.6% | 27.8% | 23.6% | 15.3% | 12.2% |
| Net margin | 27.7% | 23.7% | 25.3% | 24.3% | 29.3% | 23.2% | 20.6% | 14.3% | 11.7% |
| Free cash flow margin | 31.6% | 21.7% | 28.7% | 24.3% | 22.2% | 17.0% | 34.5% | 39.9% | 27.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1,456.3 | 1,260.6 | 1,367.4 | 1,204.5 | 1,772.0 | 1,424.6 | 1,856.4 | 1,824.7 | 1,300.8 |
| Capital expenditure | −303.3 | −422.3 | −398.4 | −389.4 | −637.8 | −489.4 | −210.3 | −157.0 | −195.0 |
| Free cash flow | 1,153.0 | 838.3 | 969.0 | 815.1 | 1,134.2 | 935.2 | 1,646.1 | 1,667.7 | 1,105.8 |
| Growth | −27.3% | +15.6% | −15.9% | +39.1% | −17.5% | +76.0% | +1.3% | −33.7% | |
| Buybacks | −432.3 | −759.5 | −657.6 | −647.5 | −195.6 | −886.8 | −175.3 | −77.3 | −830.2 |
| Dividends paid | −214.2 | −243.2 | −273.9 | −307.0 | −340.6 | −373.1 | −405.2 | −439.1 | −432.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,616.8 | 733.3 | 851.3 | 566.7 | 882.9 | 566.0 | 718.8 | 1,368.6 | 1,161.3 |
| Total debt | n/a | n/a | n/a | 0.0 | 2,235.6 | 1,689.9 | 992.9 | 994.3 | 496.4 |
| Net cash (debt) | n/a | n/a | n/a | 566.7 | −1,352.7 | −1,123.9 | −274.1 | 374.3 | 664.9 |
| Shareholders’ equity | 4,065.7 | 4,097.0 | 4,122.3 | 4,164.2 | 5,297.1 | 5,469.0 | 6,082.7 | 6,336.7 | 5,757.1 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.42 | 0.31 | 0.16 | 0.16 | 0.09 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Sep 2017 | FY2018 28 Sep 2018 | FY2019 27 Sep 2019 | FY2020 2 Oct 2020 | FY2021 1 Oct 2021 | FY2022 30 Sep 2022 | FY2023 29 Sep 2023 | FY2024 27 Sep 2024 | FY2025 3 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 3,651.4 | 3,868.0 | 3,376.8 | 3,355.7 | 5,109.1 | 5,485.5 | 4,772.4 | 4,178.0 | 4,086.9 | |
| Growth | +5.9% | −12.7% | −0.6% | +52.3% | +7.4% | −13.0% | −12.5% | −2.2% | |
| 1,809.6 | 1,917.3 | 1,773.0 | 1,742.8 | 2,596.7 | 2,881.2 | 2,665.1 | 2,457.2 | 2,404.8 | |
| 1,841.8 | 1,950.7 | 1,603.8 | 1,612.9 | 2,512.4 | 2,604.3 | 2,107.3 | 1,720.8 | 1,682.1 | |
| Growth | +5.9% | −17.8% | +0.6% | +55.8% | +3.7% | −19.1% | −18.3% | −2.2% | |
| 355.2 | 404.5 | 424.1 | 464.1 | 532.3 | 617.9 | 606.8 | 631.7 | 785.5 | |
| 204.6 | 207.8 | 198.3 | 231.4 | 322.5 | 329.8 | 314.0 | 300.8 | 371.5 | |
| 1,253.8 | 1,319.3 | 952.0 | 891.8 | 1,612.7 | 1,527.0 | 1,125.0 | 637.4 | 500.0 | |
| Growth | +5.2% | −27.8% | −6.3% | +80.8% | −5.3% | −26.3% | −43.3% | −21.6% | |
| 1,257.0 | 1,332.1 | 961.0 | 891.7 | 1,598.7 | 1,476.6 | 1,078.8 | 636.4 | 526.7 | |
| 246.8 | 413.7 | 107.4 | 76.9 | 100.4 | 201.4 | 96.0 | 40.4 | 49.6 | |
| 1,010.2 | 918.4 | 853.6 | 814.8 | 1,498.3 | 1,275.2 | 982.8 | 596.0 | 477.1 | |
| Growth | −9.1% | −7.1% | −4.5% | +83.9% | −14.9% | −22.9% | −39.4% | −19.9% | |
| Per share | |||||||||
| 5.48 | 5.06 | 4.92 | 4.84 | 9.07 | 7.85 | 6.17 | 3.72 | 3.09 | |
| 5.41 | 5.01 | 4.89 | 4.80 | 8.97 | 7.81 | 6.13 | 3.69 | 3.08 | |
| Growth | −7.4% | −2.4% | −1.8% | +86.9% | −12.9% | −21.5% | −39.8% | −16.5% | |
| 184.3 | 181.3 | 173.5 | 168.5 | 165.2 | 162.4 | 159.4 | 160.1 | 154.4 | |
| 186.7 | 183.2 | 174.5 | 169.9 | 167.0 | 163.3 | 160.3 | 161.5 | 155.1 | |
| Growth | −1.9% | −4.7% | −2.6% | −1.7% | −2.2% | −1.8% | +0.7% | −4.0% | |