Closing prices at the end of each trading day, from 31 Mar 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 12.4 | 15.0 | 25.6 | 43.0 | 22.9 | 17.2 |
| Growth | +21.3% | +70.6% | +68.2% | −46.9% | −24.7% | ||
| Operating income | n/a | 40.9 | −24.6 | −88.1 | −80.1 | 12.8 | −8.5 |
| Net income | 35.3 | 35.3 | −29.7 | −141.4 | −116.5 | 3.1 | −10.3 |
| Growth | +0.0% | −184.3% | −438.3% | ||||
| EPS, diluted | n/a | 809.00 | −0.36 | −20.92 | −18.21 | 0.28 | −1.19 |
| Growth | −100.0% | −525.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 173.5% | −28.1% | −22.6% | 0.4% | 18.0% | 21.1% |
| Operating margin | n/a | 331.3% | −164.0% | −344.7% | −186.3% | 56.0% | −49.3% |
| Net margin | n/a | 285.5% | −198.4% | −553.2% | −270.9% | 13.4% | −60.1% |
| Free cash flow margin | n/a | −326.9% | −205.3% | −244.3% | −275.6% | −39.9% | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −40.0 | −30.5 | −62.1 | −117.7 | −9.1 | −3.6 |
| Capital expenditure | n/a | −0.4 | −0.2 | −0.3 | −0.8 | −0.0 | n/a |
| Free cash flow | n/a | −40.4 | −30.8 | −62.5 | −118.5 | −9.1 | n/a |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Cash | 8.5 | 15.3 | 10.3 | 9.5 | 1.5 | 2.9 | 5.0 |
| Total debt | n/a | n/a | n/a | 0.4 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 9.1 | n/a | n/a | n/a |
| Shareholders’ equity | 6.4 | 19.2 | 18.4 | −89.8 | 6.8 | 9.0 | 2.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | 12.4 | 15.0 | 25.6 | 43.0 | 22.9 | 17.2 | |
| Growth | +21.3% | +70.6% | +68.2% | −46.9% | −24.7% | ||
| n/a | 33.8 | 19.2 | 31.3 | 42.8 | 18.7 | 13.6 | |
| n/a | 21.4 | −4.2 | −5.8 | 0.2 | 4.1 | 3.6 | |
| Growth | −119.7% | +2,186.0% | −11.5% | ||||
| n/a | −10.8 | 15.6 | 69.0 | 62.7 | 9.8 | 11.1 | |
| n/a | 40.9 | −24.6 | −88.1 | −80.1 | 12.8 | −8.5 | |
| Growth | −160.0% | −166.4% | |||||
| n/a | 40.6 | −24.0 | −133.8 | −101.7 | 13.1 | −11.1 | |
| n/a | 5.4 | −3.2 | −4.7 | −3.2 | −0.0 | n/a | |
| 35.3 | 35.3 | −29.7 | −141.4 | −116.5 | 3.1 | −10.3 | |
| Growth | +0.0% | −184.3% | −438.3% | ||||
| Per share | |||||||
| n/a | 809.00 | −0.36 | −20.92 | −18.21 | 0.45 | −1.19 | |
| n/a | 809.00 | −0.36 | −20.92 | −18.21 | 0.28 | −1.19 | |
| Growth | −100.0% | −525.0% | |||||
| n/a | 0.0 | 83.5 | 6.8 | 6.8 | 6.8 | 8.7 | |
| n/a | n/a | n/a | 11.0 | 11.0 | 11.0 | 8.7 | |
| Growth | +0.0% | +0.0% | −21.5% | ||||