Closing prices at the end of each trading day, from 9 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 92.1 | 251.9 | n/a | 593.3 | 1,176.9 | 1,788.2 | 2,246.9 |
| Growth | +173.6% | +98.4% | +51.9% | +25.7% | |||
| Operating income | −110.4 | −122.4 | −6.5 | −140.4 | −223.2 | −116.7 | −115.0 |
| Net income | −109.5 | −122.3 | −6.5 | −6.9 | −23.9 | −13.5 | −16.9 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | n/a | −0.13 | −0.37 | −0.14 | −0.16 |
| Growth |
| FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | −20.6% | 4.1% | n/a | 16.8% | 16.1% | 13.7% | 18.8% |
| Operating margin | −119.9% | −48.6% | n/a | −23.7% | −19.0% | −6.5% | −5.1% |
| Net margin | −118.9% | −48.6% | n/a | −1.2% | −2.0% | −0.8% | −0.8% |
| Free cash flow margin | −140.5% | 38.7% | n/a | −28.0% | 18.3% | −5.6% | n/a |
| FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −124.3 | 109.6 | −3.4 | −148.2 | 230.8 | −58.1 | 866.9 |
| Capital expenditure | −5.1 | −12.2 | n/a | −18.0 | −15.7 | −42.2 | n/a |
| Free cash flow | −129.4 | 97.4 | n/a | −166.2 | 215.1 | −100.3 | n/a |
| Growth | −146.6% |
| FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 58.3 | 156.6 | 0.8 | 353.5 | 258.8 | 727.3 | 1,245.0 |
| Shareholders’ equity | −844.5 | −1,113.2 | −13.5 | 7.2 | 0.1 | 197.2 | 221.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 26 Sep 2020 | FY2021 25 Sep 2021 | FY2021 31 Dec 2021 | FY2022 24 Sep 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| −124.3 | 109.6 | −3.4 | −148.2 | 230.8 | −58.1 | 866.9 | |
| Growth | −103.1% | −125.2% | |||||
| 5.7 | 4.5 | n/a | 6.0 | 9.5 | 20.8 | 39.6 | |
| Investment | |||||||
| −5.1 | −12.2 | n/a | −18.0 | −15.7 | −42.2 | n/a | |
| calc | −129.4 | 97.4 | n/a | −166.2 | 215.1 | −100.3 | n/a |
| Growth | −146.6% | ||||||
| calc | n/a | n/a | n/a | −3.07 | 3.34 | −1.05 | n/a |
| −5.1 | −12.2 | −320.0 | −18.0 | −299.5 | 156.5 | −350.7 | |
| Financing | |||||||
| 100.0 | 0.0 | 324.2 | 362.4 | −24.1 | 371.0 | 0.7 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.